Chipotle Mexican Grill (CMG) Peer Comparison
$36.96
$-1.56
(-4.05%)
As on 04-Sep-2026 16:29EDT
Market cap
$46,770 Mln
Revenue (TTM)
$12,424 Mln
P/E Ratio
34.2
P/B Ratio
22.2
Div. Yield
0 %
Edit
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
46,770 | 180,937 | 119,096 | 41,628 | 14,867 |
Revenue ($ Mln) |
12,424 | 27,704 | 38,332 | 8,722 | 12,438 |
Net Profit ($ Mln) |
1,419.41 | 8,787.00 | 1,982.60 | 2,217.00 | 975.00 |
Net Margin (%) |
11.42 | 31.72 | 5.17 | 25.42 | 7.84 |
RoE (%) |
56.43 | -- | -- | -- | 16.71 |
Price to Earnings |
34.22 | 20.77 | 61.45 | 19.21 | 16.36 |
Price-To-Book |
22.16 | 146.07 | 68.46 | 212.08 | 2.85 |
Income Statement ($ Mln)
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,423.76 | 27,704.00 | 38,331.60 | 8,722.00 | 12,438.00 |
|
Cost of Revenue
|
9,425.88 | 11,805.00 | 26,162.90 | 4,727.00 | 10,295.00 |
|
Gross Profit
|
3,026.21 | 15,435.00 | 8,981.50 | 3,792.00 | 2,039.00 |
|
Operating Expenses
|
1,109.72 | 3,200.00 | 8,553.20 | 1,288.00 | 627.00 |
|
Operating Profit (EBIT)
|
1,888.16 | 12,699.00 | 3,615.50 | 2,703.00 | 1,516.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,869.68 | 11,185.00 | 3,745.90 | 2,197.00 | 1,438.00 |
|
Provision for Tax
|
450.28 | 2,398.00 | 1,763.90 | -20.00 | 385.00 |
|
Profit after Tax (Net Income)
|
1,419.41 | 8,787.00 | 1,982.60 | 2,217.00 | 975.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.60 | 0.00 | -78.00 |
|
Consolidated Profit
|
713.04 | 4,442.00 | 0.00 | 932.00 | 0.00 |
Liabilities ($ Mln)
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,199.79 | -1,023.00 | -7,674.30 | -7,107.00 | 5,357.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.60 | 0.00 | -78.00 |
|
Non-Current Liabilities
|
5,349.71 | 56,925.00 | 26,044.90 | 11,497.00 | 2,374.00 |
|
Current Liabilities
|
1,315.08 | 4,018.00 | 9,916.90 | 4,292.00 | 2,436.00 |
|
Total Liabilities
|
8,994.53 | 59,515.00 | 32,019.70 | 8,197.00 | 10,783.00 |
Assets ($ Mln)
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,923.85 | 55,575.00 | 20,760.50 | 6,140.00 | 8,521.00 |
|
Current Assets
|
940.74 | 4,345.00 | 7,534.20 | 2,541.00 | 2,350.00 |
|
Total Assets
|
8,994.53 | 59,515.00 | 32,019.70 | 8,197.00 | 10,783.00 |
|
Total Debt*
|
5,419.20 | 54,592.00 | 22,434.10 | 12,275.00 | 2,296.00 |
|
Net Current Assets
|
-374.34 | 327.00 | -2,382.70 | -1,751.00 | -86.00 |
Cashflow ($ Mln)
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,113.93 | 10,551.00 | 4,747.50 | 2,010.00 | 1,466.00 |
|
Cash Flow from Investing Activities
|
-35.08 | -3,822.00 | -2,485.40 | -1,003.00 | -5.00 |
|
Cash from Financing Activities
|
-2,470.90 | -7,125.00 | -2,298.00 | -924.00 | -1,689.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.71 | 16.93 | 10.07 | 33.81 | 11.72 |
|
ROE (%)
|
56.43 | -306.53 | -23.88 | -20.82 | 16.71 |
|
ROA (%)
|
13.79 | 13.75 | 4.78 | 20.05 | 7.37 |
|
EBIT Margin (%)
|
15.26 | 46.24 | 11.18 | 23.45 | 11.78 |
|
Net Margin (%)
|
11.42 | 31.72 | 5.17 | 25.42 | 7.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.31 | 6.31 | 4.48 | 10.31 | 8.78 |
|
EBIT Growth (%)
|
-5.17 | 5.88 | 5.17 | -17.47 | 15.63 |
|
Net Profit Growth (%)
|
-7.94 | 4.71 | -24.69 | 54.82 | 6.09 |
|
EPS Growth (%)
|
-4.42 | 5.38 | -24.99 | 56.88 | 12.76 |
|
Book Value Growth (%)
|
-34.76 | 62.72 | 0.50 | 6.80 | -0.81 |
Valuation Ratios
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.80 | 25.49 | 51.99 | 26.98 | 18.45 |
|
Price / Book Value
|
22.16 | 146.07 | 68.46 | 212.08 | 2.85 |
|
Dividend Yield (%)
|
0.00 | 2.83 | 2.34 | 0.97 | 2.37 |
|
EV/EBITDA
|
24.44 | 15.63 | 24.22 | 18.32 | 8.20 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -38.97 | -1.54 | -1.33 | 0.00 |
|
Short term debt to equity ratio
|
0.14 | -0.67 | -0.36 | -0.40 | 0.09 |
|
Current Ratio
|
0.72 | 1.08 | 0.76 | 0.59 | 0.96 |
|
Quick Ratio
|
0.68 | 1.07 | 0.54 | 0.59 | 0.78 |
|
Interest Coverage
|
-- | 7.88 | 7.43 | 5.28 | -- |
Operating Efficiency Ratios
| Chipotle Mexican Grill (CMG) | McDonald’s Corporation (MCD) | Starbucks (SBUX) | Yum! Brands (YUM) | Yum China Holdings (YUMC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.81 | 8.97 | 3.40 | 7.14 | 2.85 |
|
Asset Turnover
|
1.21 | 0.43 | 0.92 | 0.79 | 0.94 |
|
Receivable days
|
7.03 | 32.94 | 12.24 | 37.15 | 11.22 |
|
Inventory Days
|
2.02 | 1.87 | 25.66 | -- | 15.78 |
|
Payable days
|
8.69 | 34.74 | 22.33 | 69.47 | 29.83 |
|
Cash Conversion Cycle
|
0.36 | 0.07 | 15.57 | -- | -2.83 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
