Vaxtex Cotfab Peer Comparison

NSE: VCL

₹2.02

₹-0.10 (-4.72%)

As on 28-Aug-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

7.1

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	37	38,625	17,125	12,393	3,800
Revenue (₹ Cr)	11	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	5.26	912.34	806.25	387.10	60.74
Net Margin (%)	37.58	13.12	7.74	5.65	1.37
RoE (%)	26.43	16.52	8.20	8.42	3.26
Price to Earnings	7.06	42.34	20.20	31.36	62.57
Price-To-Book	1.66	6.48	1.59	2.51	2.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	11.17	6,819.62	10,186.47	6,780.99	3,101.11
Total Income	13.98	6,952.30	10,417.71	6,851.48	3,162.93
Total Expenditure	9.14	5,487.75	8,799.96	5,903.85	2,799.13
EBITDA	2.03	1,331.87	1,386.51	877.14	301.98
Depreciation	0.01	218.86	481.40	294.70	50.43
EBIT	2.02	1,113.01	905.11	582.44	251.55
Interest	0.06	52.23	93.09	112.63	41.74
Other Income	2.82	132.68	231.24	70.49	61.82
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.77	1,193.46	1,043.26	540.30	271.63
Provision for Tax	-0.48	281.12	237.01	153.20	61.96
Profit after Tax	5.26	912.34	806.25	387.10	209.67

Liabilities (₹ Cr)

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	22.44	5,697.60	10,513.74	4,771.42	2,030.50
Minority Interest	0.00	0.00	-12.17	0.00	0.00
Non-Current Liabilities	1.85	178.24	1,598.25	1,162.73	327.72
Current Liabilities	12.53	957.00	1,679.51	1,602.68	780.12
Total Liabilities	48.47	5,961.52	12,432.10	7,160.72	--

Assets (₹ Cr)

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	0.73	2,467.34	6,484.49	4,561.12	2,118.70
Current Assets	35.63	4,184.24	6,973.43	2,523.39	982.49
Total Assets	48.47	5,961.52	12,432.10	7,160.72	--
Total Debt*	11.13	465.96	1,238.07	1,575.78	--
Net Current Assets	23.09	3,227.24	5,293.92	920.71	202.37
Contingent Liabilities	3.95	178.44	839.77	45.47	--

Cashflow (₹ Cr)

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	1.23	1,401.32	1,643.80	945.00	--
Cash Flow from Investing Activities	-0.76	-450.03	-891.63	-205.13	--
Cash from Financing Activities	-0.49	-911.88	-732.91	-682.47	--
Net Cash Inflow / Outflow	-0.02	39.41	19.26	57.40	--

Ratios

Profitability Ratios

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	1.75	20.26	11.31	9.62	--
ROE (%)	26.43	16.52	8.20	8.42	10.58
ROA (%)	12.32	14.26	6.13	5.27	7.50
EBIT Margin (%)	18.08	16.32	8.89	8.59	8.11
Net Margin (%)	37.58	13.12	7.74	5.65	6.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	112.56	4.20	3.29	-2.45	4.57
EBIT Growth (%)	322.85	7.91	9.43	-2.54	18.90
Net Profit Growth (%)	414.69	10.65	-0.17	-11.38	23.77
EPS Growth (%)	414.69	10.65	-0.52	-9.37	23.77
Book Value Growth (%)	-2.40	14.77	8.65	7.08	--

Valuation Ratios

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	7.06	42.34	20.19	31.36	18.13
Price / Book Value	1.66	6.48	1.59	2.51	1.82
Dividend Yield (%)	0.00	0.44	0.85	2.06	0.00
EV/EBITDA	23.20	28.37	12.90	15.42	16.95
Market Cap (₹ Cr)	11.94	31,002.94	11,220.32	12,367.83	--

Solvency Ratios

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	0.08	0.00	0.12	0.17	0.10
Short term debt to equity ratio	0.21	0.07	0.04	0.11	--
Current Ratio	2.84	4.37	4.15	1.57	1.26
Quick Ratio	2.27	2.45	1.98	0.82	0.54
Interest Coverage	76.78	23.85	12.21	5.80	7.51

Operating Efficiency Ratios

	Vaxtex Cotfab	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	63.54	9.38	12.82	3.64	4.97
Asset Turnover	0.26	1.07	0.77	0.92	1.11
Receivable days	1,031.48	35.77	46.96	18.53	--
Inventory Days	0.00	107.53	148.12	68.91	--
Payable days	1,295.93	15.63	28.89	41.23	--
Cash Conversion Cycle	-264.46	127.68	166.19	46.22	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly