Market cap
₹110 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
58.4
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
9.65
|
8.55
|
7.27
|
5.81
|
5.83
|
4.84
|
|||||
|
Other Income
|
4.92
|
4.27
|
0.18
|
0.56
|
1.63
|
1.46
|
|||||
|
Total Income
|
14.57
|
12.82
|
7.45
|
6.37
|
7.46
|
6.30
|
|||||
|
Interest Expense
|
0.23
|
0.19
|
0.21
|
0.00
|
0.00
|
0.04
|
|||||
|
Operating Expenses
|
11.29
|
8.46
|
4.72
|
5.01
|
4.24
|
4.14
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.99
|
4.07
|
2.40
|
1.19
|
2.96
|
2.12
|
|||||
|
Taxes
|
1.10
|
1.05
|
1.06
|
-0.30
|
0.72
|
0.71
|
|||||
|
Profit after Tax
|
1.89
|
3.02
|
1.34
|
1.49
|
2.24
|
1.41
|
|||||
|
Minority Interest
|
0.00
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.89
|
3.02
|
1.34
|
1.49
|
2.24
|
1.41
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
67.23
|
65.25
|
62.23
|
60.88
|
59.39
|
57.15
|
|||||
|
Minority Interest
|
0.00
|
2.76
|
2.76
|
2.76
|
2.76
|
2.76
|
|||||
|
Non-Current Liabilities
|
0.27
|
-0.06
|
-0.05
|
-0.51
|
0.10
|
0.07
|
|||||
|
Current Liabilities
|
2.25
|
2.69
|
0.94
|
2.69
|
0.48
|
0.22
|
|||||
|
Total Liabilities
|
72.51
|
70.70
|
65.92
|
66.33
|
62.73
|
60.19
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
2.03
|
-4.58
|
1.85
|
-0.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.10
|
0.06
|
1.39
|
-0.52
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-1.84
|
1.81
|
-0.01
|
-2.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.24
|
-1.37
|
1.32
|
-2.17
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.10
|
21.01
|
9.30
|
10.34
|
15.57
|
9.80
|
|||||
|
Cash EPS (₹)
|
13.11
|
21.67
|
10.10
|
11.48
|
17.29
|
9.81
|
|||||
|
Adjusted Book Value (₹)
|
469.66
|
453.19
|
432.18
|
422.80
|
412.47
|
396.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.35
|
14.11
|
-31.80
|
12.85
|
-1.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.39
|
10.29
|
-26.67
|
7.54
|
3.14
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.69
|
4.18
|
1.95
|
5.08
|
3.75
|
|||||
|
ROE (%)
|
2.84
|
4.75
|
2.18
|
2.48
|
3.85
|
2.50
|
|||||
|
ROA (%)
|
5.21
|
4.43
|
2.03
|
2.32
|
3.65
|
2.32
|
|||||
|
EBIT Margin (%)
|
-17.60
|
-0.08
|
33.50
|
10.91
|
22.91
|
14.35
|
|||||
|
Net Margin (%)
|
12.96
|
23.59
|
17.99
|
23.37
|
30.04
|
22.40
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
36.49
|
20.00
|
28.43
|
42.73
|
29.18
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.50
|
17.63
|
25.06
|
-0.26
|
20.44
|
-37.82
|
|||||
|
EBIT Growth (%)
|
-11,220.00
|
-100.28
|
284.07
|
-52.51
|
92.32
|
173.80
|
|||||
|
Net Profit Growth (%)
|
16.03
|
125.84
|
-10.05
|
-33.56
|
58.72
|
-7.98
|
|||||
|
EPS Growth (%)
|
-41.87
|
125.84
|
-10.05
|
-33.58
|
58.79
|
-7.98
|
|||||
|
Book Value Growth (%)
|
--
|
4.86
|
2.22
|
2.51
|
3.92
|
2.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
58.45
|
28.19
|
68.31
|
29.01
|
32.50
|
17.48
|
|||||
|
Price / Book Value
|
1.63
|
1.31
|
1.47
|
0.71
|
1.23
|
0.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
34.07
|
19.42
|
33.36
|
32.96
|
22.15
|
11.28
|
|||||
|
Close Price (₹)
|
630.45
|
592.20
|
635.35
|
300.00
|
506.00
|
171.35
|
|||||
|
High Price (₹)
|
968.00
|
855.35
|
699.95
|
579.95
|
1,401.60
|
171.35
|
|||||
|
Low Price (₹)
|
485.05
|
287.00
|
266.10
|
275.00
|
179.90
|
75.00
|
|||||
|
Market Cap (₹ Cr)
|
110.29
|
85.26
|
91.48
|
43.19
|
72.85
|
24.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
--
|
0.03
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.00
|
0.00
|
0.03
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
26.38
|
4.26
|
47.63
|
16.48
|
82.38
|
182.34
|
|||||
|
Quick Ratio
|
26.38
|
13.98
|
68.52
|
21.95
|
77.70
|
172.63
|
|||||
|
Interest Coverage
|
13.88
|
21.95
|
12.42
|
259.52
|
673.77
|
54.92
|