Affle 3I Financials
NSE: AFFLE | BSE: 542752
₹1,519.20
₹1.30
(0.09%)
As on 03-Sep-2026 15:59IST
Market cap
₹21,423 Cr
Revenue (TTM)
₹2,836 Cr
P/E Ratio
44.8
P/B Ratio
5.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,835.73
|
2,709.31
|
2,266.31
|
1,842.81
|
1,433.96
|
1,081.66
|
|
|
|
|
|
|
Total Income
|
2,921.85
|
2,803.34
|
2,362.03
|
1,900.32
|
1,488.28
|
1,154.82
|
|
|
|
|
|
|
Total Expenditure
|
2,197.77
|
2,115.03
|
1,785.10
|
1,483.13
|
1,145.19
|
870.03
|
|
|
|
|
|
|
EBITDA
|
637.96
|
594.28
|
481.21
|
359.68
|
288.76
|
211.63
|
|
|
|
|
|
|
Depreciation
|
132.72
|
124.38
|
96.70
|
71.53
|
49.42
|
32.44
|
|
|
|
|
|
|
EBIT
|
505.25
|
469.90
|
384.51
|
288.16
|
239.35
|
179.19
|
|
|
|
|
|
|
Interest
|
4.11
|
5.26
|
12.59
|
18.87
|
11.41
|
7.08
|
|
|
|
|
|
|
Other Income
|
86.12
|
94.03
|
95.72
|
57.51
|
54.32
|
73.17
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
587.26
|
558.67
|
467.64
|
326.80
|
281.55
|
244.80
|
|
|
|
|
|
|
Provision for Tax
|
109.47
|
103.82
|
85.77
|
29.53
|
36.09
|
30.10
|
|
|
|
|
|
|
Profit after Tax
|
477.79
|
454.85
|
381.87
|
297.26
|
245.47
|
214.69
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
0.01
|
-0.88
|
-0.81
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
477.79
|
454.85
|
381.87
|
297.27
|
244.59
|
213.88
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,652.21
|
3,652.21
|
2,946.46
|
2,498.04
|
1,465.05
|
1,178.12
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
2.12
|
1.24
|
|
|
|
|
|
|
Non-Current Liabilities
|
34.62
|
19.17
|
100.34
|
171.48
|
155.65
|
231.71
|
|
|
|
|
|
|
Current Liabilities
|
734.66
|
734.66
|
628.64
|
664.39
|
403.31
|
428.78
|
|
|
|
|
|
|
Total Liabilities
|
4,421.49
|
4,411.22
|
3,679.63
|
3,335.69
|
2,026.13
|
1,839.85
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,650.77
|
1,766.42
|
1,499.31
|
1,338.04
|
863.60
|
896.90
|
|
|
|
|
|
|
Current Assets
|
2,639.62
|
2,504.99
|
2,041.49
|
1,862.03
|
1,162.52
|
942.95
|
|
|
|
|
|
|
Total Assets
|
4,421.49
|
4,411.22
|
3,679.63
|
3,335.69
|
2,026.13
|
1,839.85
|
|
|
|
|
|
|
Total Debt*
|
--
|
11.90
|
77.22
|
177.74
|
103.09
|
148.44
|
|
|
|
|
|
|
Net Current Assets
|
1,904.96
|
1,770.33
|
1,412.85
|
1,197.64
|
759.22
|
514.17
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
25.18
|
9.77
|
123.71
|
120.54
|
6.78
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
502.35
|
425.99
|
262.28
|
260.30
|
205.98
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-373.62
|
-113.71
|
-577.29
|
-197.43
|
-555.92
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-43.27
|
-91.81
|
783.19
|
-59.05
|
614.97
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
85.46
|
220.47
|
468.18
|
3.83
|
265.04
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
33.95
|
32.35
|
27.21
|
21.22
|
18.37
|
16.05
|
|
|
|
|
|
|
Cash EPS (₹)
|
33.91
|
41.20
|
34.10
|
26.32
|
22.14
|
18.55
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
266.39
|
257.84
|
208.63
|
177.24
|
109.27
|
88.17
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
35.73
|
30.35
|
18.72
|
19.55
|
15.46
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
22.50
|
23.46
|
12.93
|
11.69
|
12.36
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
16.86
|
16.85
|
16.29
|
20.24
|
27.95
|
|
|
|
|
|
|
ROE (%)
|
13.83
|
13.88
|
14.11
|
15.10
|
18.67
|
28.00
|
|
|
|
|
|
|
ROA (%)
|
11.88
|
11.26
|
10.90
|
11.09
|
12.70
|
16.37
|
|
|
|
|
|
|
EBIT Margin (%)
|
17.82
|
17.34
|
16.97
|
15.64
|
16.69
|
16.57
|
|
|
|
|
|
|
Net Margin (%)
|
16.35
|
16.23
|
16.17
|
15.64
|
16.49
|
18.59
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
21.38
|
21.12
|
20.01
|
20.56
|
22.85
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.78
|
19.55
|
22.98
|
28.51
|
32.57
|
109.31
|
|
|
|
|
|
|
EBIT Growth (%)
|
21.72
|
22.21
|
33.44
|
20.39
|
33.57
|
62.99
|
|
|
|
|
|
|
Net Profit Growth (%)
|
19.22
|
19.11
|
28.46
|
21.10
|
14.33
|
58.99
|
|
|
|
|
|
|
EPS Growth (%)
|
19.03
|
18.90
|
28.23
|
15.53
|
14.42
|
51.53
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
23.80
|
17.92
|
70.65
|
23.86
|
227.47
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.84
|
44.78
|
59.11
|
49.02
|
53.70
|
78.44
|
|
|
|
|
|
|
Price / Book Value
|
5.71
|
5.62
|
7.71
|
5.87
|
9.03
|
14.28
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
27.82
|
27.73
|
36.85
|
32.39
|
36.70
|
57.31
|
|
|
|
|
|
|
Close Price (₹)
|
1,419.50
|
1,449.10
|
1,608.55
|
1,041.70
|
987.10
|
1,260.05
|
|
|
|
|
|
|
High Price (₹)
|
2,186.80
|
2,186.80
|
1,884.00
|
1,336.90
|
1,369.25
|
1,511.00
|
|
|
|
|
|
|
Low Price (₹)
|
1,251.30
|
1,221.05
|
1,010.05
|
866.50
|
871.00
|
763.02
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
21,422.50
|
20,370.21
|
22,571.97
|
14,571.66
|
13,135.04
|
16,777.46
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.03
|
0.07
|
0.07
|
0.13
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.00
|
0.02
|
0.04
|
0.03
|
0.05
|
|
|
|
|
|
|
Current Ratio
|
3.59
|
3.41
|
3.25
|
2.80
|
2.88
|
2.20
|
|
|
|
|
|
|
Quick Ratio
|
3.59
|
3.41
|
3.25
|
2.80
|
2.88
|
2.20
|
|
|
|
|
|
|
Interest Coverage
|
144.02
|
107.17
|
38.14
|
18.32
|
25.68
|
35.59
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.60
|
14.23
|
13.17
|
17.22
|
17.10
|
21.70
|
|
|
|
|
|
|
Asset Turnover
|
0.71
|
0.67
|
0.65
|
0.69
|
0.74
|
0.82
|
|
|
|
|
|
|
Receivable days
|
--
|
46.09
|
49.60
|
55.72
|
61.08
|
57.81
|
|
|
|
|
|
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
