Market cap
₹24 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -76.15 | -- |
| EBIT | -147.06 | 86.62 | -100.64 | -306.94 | -283.91 |
| Net Profit | -256.05 | 86.20 | -106.99 | -317.54 | -272.28 |
| EPS | -1,003.68 | -194.39 | 38.10 | -236.13 | -252.87 |
| Book Value | -- | -- | -69.15 | -30.69 | -20.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| 4.31 | 1.02 | -6,719.55 | -- | -1.68 |
| Net Margin
| 3.65 | 1.98 | -1,314.65 | -- | -1.37 |
| Return on equity
| -32.69 | -19.36 | -- | -105.71 | -9.17 |
| Return on Capital
| -29.89 | -17.53 | -- | -102.98 | -8.03 |
| Return on Assets
| -1.32 | -0.66 | -40.67 | -14.62 | -2.18 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
-102.96
|
-8.03
|
21.31
|
0.78
|
|
Peer Median
|
--
|
10.06
|
3.60
|
5.87
|
5.06
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
-105.69
|
-9.17
|
16.77
|
0.67
|
|
Peer Median
|
2.91
|
8.93
|
1.34
|
4.08
|
2.05
|
ROA
-40.67
Lower than Peers by 42.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-40.67
|
-14.62
|
-2.18
|
12.84
|
0.39
|
|
Peer Median
|
2.10
|
4.39
|
1.19
|
3.09
|
1.02
|
EBIT Margin
-6,719.55
Lower than Peers by 6,720.42
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-6,719.55
|
--
|
-1.68
|
10.30
|
-2.16
|
|
Peer Median
|
0.87
|
2.00
|
1.64
|
3.69
|
0.87
|
Net Margin
-1,314.65
Lower than Peers by 1,316.00
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-1,314.65
|
-3,048.66
|
-1.37
|
8.66
|
0.39
|
|
Peer Median
|
1.35
|
2.30
|
1.08
|
2.43
|
1.06
|
Cash Profit Margin
-0.01
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-0.01
|
--
|
-1.13
|
8.84
|
0.43
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
0.00
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
-100.00
|
262.31
|
24.61
|
-11.77
|
|
Peer Median
|
12.01
|
127.50
|
--
|
364.67
|
131.02
|
EBIT Growth
-100.64
Lower than Peers by 93.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-100.64
|
-630.40
|
-159.04
|
695.55
|
19.97
|
|
Peer Median
|
-7.27
|
60.35
|
95.87
|
128.78
|
153.02
|
Net Profit Growth
-106.99
Lower than Peers by 106.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-106.99
|
-619.68
|
-156.64
|
2,641.00
|
42.80
|
|
Peer Median
|
-0.77
|
68.50
|
104.29
|
107.20
|
223.46
|
EPS Growth
38.10
Higher than Peers by 39.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
38.10
|
-619.65
|
-156.65
|
2,642.15
|
42.72
|
|
Peer Median
|
-0.94
|
-23.80
|
--
|
--
|
223.47
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
-69.15
|
-8.77
|
18.31
|
0.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
0.00
|
--
|
0.19
|
|
Peer Median
|
0.00
|
0.14
|
0.04
|
0.02
|
0.07
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
0.00
|
--
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.64
Lower than Peers by 2.56
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
0.64
|
1.13
|
1.11
|
7.56
|
3.19
|
|
Peer Median
|
3.20
|
2.32
|
4.37
|
2.08
|
2.93
|
Quick Ratio
0.64
Lower than Peers by 2.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
0.64
|
1.13
|
1.11
|
7.56
|
3.19
|
|
Peer Median
|
2.72
|
3.50
|
2.78
|
2.17
|
7.50
|
Interest Coverage
-4,216.00
Lower than Peers by 4,224.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-4,216.00
|
-34.42
|
-8.07
|
961.13
|
35.66
|
|
Peer Median
|
8.14
|
3.87
|
6.61
|
84.92
|
22.32
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
80.79
|
18.78
|
28.27
|
|
Peer Median
|
18.69
|
36.26
|
19.22
|
80.36
|
46.34
|
Asset Turnover
0.02
Lower than Peers by 1.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
0.02
|
--
|
1.66
|
1.46
|
0.97
|
|
Peer Median
|
1.52
|
1.82
|
3.41
|
4.44
|
3.86
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
149.45
|
75.66
|
128.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
0.19
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
166.00
|
37.42
|
110.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
-16.35
|
38.24
|
17.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
--
|
31.99
|
52.18
|
|
Peer Median
|
66.04
|
43.93
|
358.60
|
147.41
|
128.25
|
Price / Book Value
-5.00
Lower than Peers by 9.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-5.00
|
1.83
|
2.25
|
14.85
|
1.05
|
|
Peer Median
|
4.72
|
3.94
|
2.09
|
1.45
|
1.63
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-20.15
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
-20.15
|
-0.80
|
-31.82
|
69.17
|
125.71
|
|
Peer Median
|
--
|
26.47
|
29.20
|
10.39
|
-6.37
|
Market Cap
24
Lower than Peers by 224
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
White Organic
|
24
|
--
|
89
|
642
|
38
|
|
Peer Median
|
248
|
332
|
148
|
34
|
21
|