Vikas Lifecare Peer Comparison
NSE: VIKASLIFE | BSE: 542655
₹1.10
₹0.00 (0.00%)As on 03-Nov-2026IST
Market cap
₹207 Cr
Revenue (TTM)
₹499 Cr
P/E Ratio
11.2
P/B Ratio
0.4
Div. Yield
0 %
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
207 | 19,934 | 20,747 | 17,184 | 15,937 |
Revenue (₹ Cr) |
499 | 1,296 | 9,749 | 2,384 | 10,581 |
Net Profit (₹ Cr) |
86.18 | 249.23 | 1,062.34 | 426.07 | 596.00 |
Net Margin (%) |
13.57 | 18.88 | 10.85 | 17.31 | 5.62 |
RoE (%) |
3.33 | 9.98 | 17.41 | 15.32 | 9.97 |
Price to Earnings |
11.23 | 79.98 | 19.53 | 40.33 | 26.83 |
Price-To-Book |
0.37 | 7.69 | 3.20 | 5.91 | 2.54 |
Income Statement (₹ Cr)
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Operating Revenue
|
499.36 | 1,160.14 | 7,887.07 | 2,120.11 | 8,286.10 |
|
Total Income
|
635.10 | 1,181.07 | 7,946.94 | 2,184.95 | 8,347.25 |
|
Total Expenditure
|
547.70 | 796.51 | 6,903.20 | 1,685.40 | 7,174.82 |
|
EBITDA
|
-190.00 | 363.64 | 983.87 | 434.71 | 1,111.28 |
|
Depreciation
|
5.93 | 66.42 | 224.64 | 45.13 | 474.14 |
|
EBIT
|
-195.93 | 297.22 | 759.23 | 389.58 | 637.14 |
|
Interest
|
6.52 | 18.09 | 49.17 | 8.20 | 339.93 |
|
Other Income
|
135.74 | 20.93 | 59.87 | 64.84 | 61.15 |
|
Exceptional Items
|
0.00 | -8.98 | -12.84 | -- | 6.47 |
|
Profit before Tax
|
74.96 | 291.09 | 757.09 | 446.22 | 364.83 |
|
Provision for Tax
|
-11.23 | 71.62 | 206.43 | 107.99 | -54.35 |
|
Profit after Tax
|
86.18 | 219.46 | 550.66 | 338.23 | 419.18 |
Liabilities (₹ Cr)
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
551.49 | 2,455.89 | 5,836.83 | 2,656.16 | 5,955.17 |
|
Minority Interest
|
0.05 | -- | 32.45 | -- | 0.10 |
|
Non-Current Liabilities
|
51.02 | 88.20 | 1,505.33 | 61.69 | 2,001.28 |
|
Current Liabilities
|
158.09 | 657.34 | 1,278.74 | 292.39 | 5,039.27 |
|
Total Liabilities
|
760.11 | 3,201.43 | 8,653.35 | 3,010.24 | 13,300.23 |
Assets (₹ Cr)
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
459.92 | 2,029.95 | 5,583.97 | 1,714.18 | 8,808.49 |
|
Current Assets
|
260.50 | 1,171.47 | 3,069.38 | 1,295.48 | 4,187.33 |
|
Total Assets
|
760.11 | 3,201.43 | 8,653.35 | 3,010.24 | 13,300.23 |
|
Total Debt*
|
-- | 441.66 | 1,527.82 | 0.00 | 4,921.00 |
|
Net Current Assets
|
102.40 | 514.14 | 1,790.64 | 1,003.09 | -851.94 |
|
Contingent Liabilities
|
-- | 18.84 | 0.53 | 150.14 | 603.03 |
Cashflow (₹ Cr)
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 142.38 | 538.95 | 275.33 | 780.80 |
|
Cash Flow from Investing Activities
|
-- | -619.38 | -668.65 | -208.16 | -1,142.10 |
|
Cash from Financing Activities
|
-- | 243.86 | 193.35 | -59.55 | 744.64 |
|
Net Cash Inflow / Outflow
|
-- | -233.14 | 63.65 | 7.62 | 383.34 |
Ratios
Profitability Ratios
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 11.65 | 11.58 | 18.08 | 6.95 |
|
ROE (%)
|
3.33 | 9.40 | 9.81 | 13.45 | 7.27 |
|
ROA (%)
|
11.57 | 7.51 | 6.73 | 11.88 | 3.51 |
|
EBIT Margin (%)
|
-10.87 | 33.15 | 13.23 | 23.56 | 14.15 |
|
Net Margin (%)
|
13.57 | 18.58 | 6.93 | 15.48 | 5.02 |
|
Cash Profit Margin (%)
|
0.00 | 24.64 | 9.76 | 17.98 | 9.87 |
Growth Ratios
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.03 | 38.33 | -4.77 | 0.51 | 13.99 |
|
EBIT Growth (%)
|
-1,345.79 | 35.98 | -11.47 | 0.82 | 15.55 |
|
Net Profit Growth (%)
|
1,824.69 | 38.53 | -21.04 | 2.12 | 26.67 |
|
EPS Growth (%)
|
273.41 | 38.44 | -21.04 | 2.12 | 26.63 |
|
Book Value Growth (%)
|
-- | 10.33 | 8.32 | 11.99 | 6.17 |
Valuation Ratios
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.51 | 66.18 | 31.90 | 23.24 | 34.51 |
|
Price / Book Value
|
0.44 | 5.93 | 3.01 | 2.96 | 2.43 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.58 | 0.35 | 0.25 |
|
EV/EBITDA
|
-6.24 | 38.90 | 18.03 | 15.42 | 16.01 |
|
Market Cap (₹ Cr)
|
231.04 | 14,525.20 | 17,560.56 | 7,859.25 | 14,462.56 |
Solvency Ratios
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.18 | 0.26 | 0.00 | 0.83 |
|
Short term debt to equity ratio
|
-- | 0.18 | 0.06 | -- | 0.42 |
|
Current Ratio
|
1.65 | 1.78 | 2.40 | 4.43 | 0.83 |
|
Quick Ratio
|
1.61 | 0.96 | 1.73 | 3.10 | 0.49 |
|
Interest Coverage
|
12.50 | 17.09 | 16.40 | 55.42 | 2.07 |
Operating Efficiency Ratios
| Vikas Lifecare | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.15 | 33.62 | 19.09 | 2.50 | 16.93 |
|
Asset Turnover
|
0.67 | 0.40 | 0.97 | 0.75 | 0.76 |
|
Receivable days
|
-- | 106.76 | 63.85 | 8.14 | 44.15 |
|
Inventory Days
|
-- | 146.98 | 41.09 | 59.80 | 64.26 |
|
Payable days
|
-- | 103.88 | 35.00 | 62.71 | 114.44 |
|
Cash Conversion Cycle
|
-- | 149.86 | 69.94 | 5.23 | -6.03 |