Polycab India Peer Comparison

NSE: POLYCAB | BSE: 542652

₹7,858.00

₹71.00 (0.91%)

As on 02-Nov-2026 14:29IST

Market cap

₹1,18,083 Cr

Revenue (TTM)

₹34,609 Cr

P/E Ratio

37.4

P/B Ratio

Div. Yield

0.6 %

Edit

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Market cap (₹ Cr)	1,18,083	36,696	26,023	22,787	4,861
Revenue (₹ Cr)	34,609	13,393	13,683	11,952	6,846
Net Profit (₹ Cr)	3,202.42	1,055.76	685.43	663.29	148.15
Net Margin (%)	9.17	7.81	5.01	5.51	2.16
RoE (%)	25.15	15.23	31.86	24.09	23.71
Price to Earnings	37.41	34.76	37.97	33.91	34.58
Price-To-Book	9.02	5.09	12.16	7.50	7.75

Income Statement (₹ Cr)

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Operating Revenue	34,609.24	13,392.86	13,682.78	11,952.20	6,846.02
Total Income	34,913.39	13,513.60	13,691.57	12,031.55	6,866.58
Total Expenditure	29,923.16	11,918.81	12,514.57	10,919.46	6,501.69
EBITDA	4,686.08	1,474.05	1,168.21	1,032.74	344.33
Depreciation	417.30	110.22	234.83	110.50	47.21
EBIT	4,268.77	1,363.83	933.38	922.25	297.13
Interest	317.00	70.36	36.21	102.79	110.27
Other Income	304.16	120.74	8.79	79.35	20.56
Exceptional Items	0.00	0.00	0.00	-5.21	-3.56
Profit before Tax	4,255.93	1,414.22	905.96	893.59	203.85
Provision for Tax	1,053.51	358.45	220.53	230.31	55.71
Profit after Tax	3,202.42	1,055.76	685.43	663.29	148.15

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Shareholder's Funds	13,094.10	7,203.36	2,140.66	3,038.10	627.42
Minority Interest	-46.26	0.00	0.00	0.00	-1.18
Non-Current Liabilities	517.07	254.53	254.75	432.60	290.02
Current Liabilities	10,040.79	2,161.40	2,497.35	2,334.20	1,443.14
Total Liabilities	20,464.59	8,955.98	4,745.70	4,621.38	1,993.51

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Non-Current Assets	5,214.47	2,674.80	667.36	1,664.80	690.64
Current Assets	17,319.12	6,454.40	3,973.42	3,883.00	1,576.38
Total Assets	20,464.59	8,955.98	4,745.70	4,621.38	1,993.51
Total Debt*	132.49	186.20	10.40	231.45	654.14
Net Current Assets	7,278.33	4,293.00	1,476.07	1,548.80	133.24
Contingent Liabilities	83.61	530.73	40.80	134.40	141.37

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Cash From Operating Activities	3,810.67	839.95	761.30	295.29	-92.99
Cash Flow from Investing Activities	-2,849.71	-349.51	-199.90	-263.41	-150.73
Cash from Financing Activities	-799.04	-98.18	-509.50	-162.03	250.15
Net Cash Inflow / Outflow	161.92	392.27	51.90	-130.15	6.42

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
ROCE (%)	34.93	20.23	43.72	28.43	23.69
ROE (%)	25.15	15.23	31.86	24.09	23.71
ROA (%)	15.63	11.98	15.43	13.99	7.28
EBIT Margin (%)	12.33	10.18	6.82	7.72	4.34
Net Margin (%)	9.17	7.81	5.01	5.51	2.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Revenue Growth (%)	40.72	25.12	35.93	45.36	71.52
EBIT Growth (%)	30.06	36.92	11.67	69.63	92.35
Net Profit Growth (%)	28.54	33.54	11.75	65.58	92.44
EPS Growth (%)	28.09	33.49	-10.50	67.42	-5.76
Book Value Growth (%)	22.47	15.28	27.29	19.61	20.29

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Price / Earnings	37.22	34.05	34.04	34.41	33.09
Price / Book Value	8.98	4.99	10.90	7.66	7.55
Dividend Yield (%)	0.60	0.12	1.65	0.46	0.49
EV/EBITDA	24.20	23.50	19.92	22.61	15.61
Market Cap (₹ Cr)	1,02,993.83	38,531.49	24,465.65	14,667.15	2,697.03

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Debt to Equity	0.00	0.00	0.00	0.08	0.36
Short term debt to equity ratio	0.01	0.03	0.00	0.09	0.59
Current Ratio	1.72	2.99	1.59	1.66	1.09
Quick Ratio	1.03	1.32	0.83	0.71	0.65
Interest Coverage	14.43	21.10	26.02	9.69	2.85

	Polycab India	KEI	Motherson Wiring	R R Kabel	Ram Ratna Wires
Debtors to sales (%)	10.00	12.52	14.09	10.70	11.23
Asset Turnover	1.69	1.52	3.08	2.52	3.36
Receivable days	40.15	56.53	49.74	32.85	36.29
Inventory Days	58.26	64.18	47.90	50.16	25.34
Payable days	28.97	23.55	74.53	48.93	42.10
Cash Conversion Cycle	69.45	97.15	23.11	34.08	19.53

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.