Polycab India Peer Comparison

NSE: POLYCAB | BSE: 542652

₹9,088.00

₹9.00 (0.10%)

As on 28-Aug-2026IST

Market cap

₹1,37,040 Cr

Revenue (TTM)

₹31,188 Cr

P/E Ratio

47.8

P/B Ratio

10.8

Div. Yield

0.5 %

Edit

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Market cap (₹ Cr)	1,37,040	53,224	32,857	25,008	20,956
Revenue (₹ Cr)	31,188	12,343	10,832	12,391	2,298
Net Profit (₹ Cr)	2,905.39	996.83	601.24	627.40	196.51
Net Margin (%)	9.24	7.99	5.51	5.06	8.49
RoE (%)	25.34	15.51	24.89	31.34	--
Price to Earnings	47.85	53.39	54.07	39.86	106.64
Price-To-Book	10.78	7.67	11.83	10.84	22.01

Income Statement (₹ Cr)

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Operating Revenue	28,883.79	9,735.88	9,722.36	11,477.60	1,115.39
Total Income	29,120.04	9,819.31	9,778.78	11,481.50	1,115.95
Total Expenditure	24,878.06	8,756.55	8,936.50	10,417.20	1,048.61
EBITDA	4,005.73	979.32	785.86	1,060.40	66.78
Depreciation	385.87	70.14	92.26	216.10	20.28
EBIT	3,619.86	909.18	693.59	844.30	46.50
Interest	243.04	55.65	77.30	26.30	12.64
Other Income	236.25	83.44	56.42	3.90	0.56
Exceptional Items	--	--	-19.01	--	--
Profit before Tax	3,613.08	936.97	659.02	821.90	34.41
Provision for Tax	904.65	240.56	166.80	196.70	-0.09
Profit after Tax	2,708.43	696.41	492.22	625.20	34.50

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Shareholder's Funds	12,008.58	5,785.75	2,574.40	2,161.70	-878.66
Minority Interest	118.19	--	--	--	--
Non-Current Liabilities	372.58	100.84	163.41	165.70	2,228.76
Current Liabilities	7,965.24	1,348.01	1,883.57	2,354.70	438.72
Total Liabilities	20,464.59	7,234.60	4,621.38	4,745.70	1,789.03

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Non-Current Assets	5,804.08	1,600.01	1,511.89	873.90	1,305.90
Current Assets	14,657.89	5,634.59	3,109.49	3,808.20	482.92
Total Assets	20,464.59	7,234.60	4,621.38	4,745.70	1,789.03
Total Debt*	132.49	178.33	231.45	10.40	459.86
Net Current Assets	6,692.64	4,286.58	1,225.92	1,453.50	44.20
Contingent Liabilities	83.61	561.07	134.40	40.80	1.20

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Cash From Operating Activities	3,810.67	-32.21	295.29	761.30	17.15
Cash Flow from Investing Activities	-2,849.71	-1,500.72	-263.41	-199.90	-68.71
Cash from Financing Activities	-799.04	1,918.54	-162.03	-509.50	54.28
Net Cash Inflow / Outflow	161.92	385.61	-130.15	51.90	2.73

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
ROCE (%)	34.93	21.47	28.43	43.72	0.00
ROE (%)	25.03	15.63	20.83	32.39	0.00
ROA (%)	15.83	11.71	12.10	14.97	2.09
EBIT Margin (%)	14.69	10.92	8.66	9.27	6.04
Net Margin (%)	9.30	7.09	5.03	5.45	3.09
Cash Profit Margin (%)	10.71	7.87	5.78	7.33	4.91

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Revenue Growth (%)	28.90	19.89	27.62	23.16	224.84
EBIT Growth (%)	33.91	19.88	56.59	5.47	54.86
Net Profit Growth (%)	32.41	19.90	57.96	3.19	102.63
EPS Growth (%)	32.17	13.25	57.91	3.17	102.60
Book Value Growth (%)	22.47	84.12	19.61	27.29	9.73

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Price / Earnings	38.54	39.67	29.80	39.13	137.37
Price / Book Value	8.65	4.78	5.70	11.32	-5.39
Dividend Yield (%)	0.69	0.14	0.73	1.57	0.00
EV/EBITDA	24.10	24.36	17.58	22.93	77.00
Market Cap (₹ Cr)	1,02,993.83	27,623.60	14,667.15	24,465.65	4,738.52

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Debt to Equity	0.01	0.03	0.09	0.00	-0.52
Short term debt to equity ratio	0.01	0.03	0.09	0.00	--
Current Ratio	1.84	4.18	1.65	1.62	1.10
Quick Ratio	1.14	2.90	0.71	0.88	0.63
Interest Coverage	15.87	17.84	9.53	32.25	3.72

	Polycab India	KEI	R R Kabel	Motherson Wiring	Diamond Power
Debtors to sales (%)	13.01	18.46	10.26	16.42	15.74
Asset Turnover	1.69	1.64	2.49	2.75	0.67
Receivable days	40.15	62.14	32.85	49.74	38.35
Inventory Days	58.26	57.61	50.16	47.90	53.31
Payable days	28.97	26.03	48.93	74.53	59.23
Cash Conversion Cycle	69.45	93.71	34.08	23.11	32.43

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.