Polycab India Peer Comparison

NSE: POLYCAB | BSE: 542652

₹8,255.00

₹104.00 (1.28%)

As on 09-Oct-2026IST

Market cap

₹1,24,333 Cr

Revenue (TTM)

₹31,188 Cr

P/E Ratio

43.4

P/B Ratio

9.8

Div. Yield

0.6 %

Edit

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Market cap (₹ Cr)	1,24,333	43,834	30,598	22,616	22,236
Revenue (₹ Cr)	31,188	12,343	10,832	2,298	12,391
Net Profit (₹ Cr)	2,905.39	996.83	601.24	196.51	627.40
Net Margin (%)	9.24	7.99	5.51	8.49	5.06
RoE (%)	25.34	15.51	24.89	--	31.34
Price to Earnings	43.41	43.97	50.36	115.09	35.44
Price-To-Book	9.78	6.32	11.02	21.17	9.64

Income Statement (₹ Cr)

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Operating Revenue	31,187.55	12,342.79	10,831.97	2,348.19	12,390.81
Total Income	31,448.77	12,481.31	10,908.89	2,361.21	12,399.27
Total Expenditure	26,903.22	10,975.93	9,907.03	2,114.30	11,316.50
EBITDA	4,284.33	1,366.87	924.94	233.89	1,074.31
Depreciation	403.04	99.84	101.65	33.31	227.08
EBIT	3,881.29	1,267.03	823.29	200.58	847.23
Interest	271.80	67.28	86.43	28.55	28.06
Other Income	261.22	138.52	76.92	13.02	8.46
Exceptional Items	0.00	0.00	-5.21	0.00	0.00
Profit before Tax	3,870.71	1,338.26	808.57	185.06	827.63
Provision for Tax	965.33	341.44	207.32	-0.44	200.23
Profit after Tax	2,905.39	996.83	601.24	185.49	627.40

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Shareholder's Funds	12,008.58	6,664.95	2,574.40	-614.56	2,161.71
Minority Interest	-41.14	0.00	0.00	0.00	0.00
Non-Current Liabilities	384.18	213.33	163.41	2,446.68	229.27
Current Liabilities	7,965.24	2,077.70	1,883.57	515.54	2,354.72
Total Liabilities	20,464.59	8,955.98	4,621.38	--	4,745.70

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Non-Current Assets	4,748.33	2,312.62	1,321.17	1,415.51	648.54
Current Assets	14,657.89	6,156.83	3,109.49	924.54	3,808.24
Total Assets	20,464.59	8,955.98	4,621.38	--	4,745.70
Total Debt*	132.49	186.20	231.45	--	10.40
Net Current Assets	6,692.64	4,079.13	1,225.92	409.01	1,453.52
Contingent Liabilities	83.61	530.73	134.40	--	40.80

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Cash From Operating Activities	3,810.67	839.95	295.29	--	761.30
Cash Flow from Investing Activities	-2,849.71	-349.51	-263.41	--	-199.90
Cash from Financing Activities	-799.04	-98.18	-162.03	--	-509.50
Net Cash Inflow / Outflow	161.92	392.27	-130.15	--	51.90

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
ROCE (%)	34.93	20.23	28.43	--	43.72
ROE (%)	25.34	15.51	24.89	--	31.34
ROA (%)	16.97	12.31	14.78	8.98	14.81
EBIT Margin (%)	12.44	10.27	7.60	8.54	6.84
Net Margin (%)	9.24	7.99	5.51	7.86	5.06
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Revenue Growth (%)	32.06	20.29	37.66	96.48	28.68
EBIT Growth (%)	33.02	32.62	79.72	302.94	4.02
Net Profit Growth (%)	29.50	34.36	79.84	451.34	4.55
EPS Growth (%)	29.13	32.68	81.50	152.86	-24.28
Book Value Growth (%)	22.47	15.28	19.61	--	27.29

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Price / Earnings	43.37	43.95	50.02	107.43	35.44
Price / Book Value	9.78	6.32	11.02	21.41	9.64
Dividend Yield (%)	0.57	0.10	0.35	0.00	1.73
EV/EBITDA	28.05	31.10	33.18	107.07	20.64
Market Cap (₹ Cr)	1,02,993.83	38,531.49	14,667.15	--	24,465.65

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Debt to Equity	0.00	0.00	0.00	-3.97	0.00
Short term debt to equity ratio	0.01	0.03	0.09	--	0.00
Current Ratio	1.84	2.96	1.65	1.79	1.62
Quick Ratio	1.14	1.81	0.71	1.12	0.88
Interest Coverage	15.24	20.89	10.35	7.48	30.50

	Polycab India	KEI	R R Kabel	Diamond Power	Motherson Wiring
Debtors to sales (%)	12.05	14.92	9.21	18.81	15.21
Asset Turnover	1.82	1.52	2.66	1.14	2.92
Receivable days	40.15	56.53	32.85	--	49.74
Inventory Days	58.26	64.18	50.16	--	47.90
Payable days	28.97	23.55	48.93	--	74.53
Cash Conversion Cycle	69.45	97.15	34.08	--	23.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.