AutoZone (AZO) Peer Comparison

$3,312.73

$112.73 (3.52%)

As on 04-Nov-2026 12:44EST

Market cap

$50,489 Mln

Revenue (TTM)

$20,339 Mln

P/E Ratio

20.6

P/B Ratio

13.4

Div. Yield

0 %

Edit

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Market cap ($ Mln)	50,489	7,973	233	138	133
Revenue ($ Mln)	20,339	27,631	933	315	583
Net Profit ($ Mln)	2,572.78	292.45	12.70	7.62	1.96
Net Margin (%)	12.65	1.06	1.36	2.42	0.34
RoE (%)	-86.97	4.80	4.21	13.99	2.28
Price to Earnings	20.56	25.53	21.99	18.40	72.33
Price-To-Book	13.38	1.22	0.83	2.33	1.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Operating Revenue	20,338.56	25,881.13	929.06	300.01	553.59
Cost of Revenue	9,693.58	23,074.54	596.52	150.86	389.12
Gross Profit	10,644.97	2,806.59	332.54	149.14	164.47
Operating Expenses	6,921.66	3,216.35	315.49	139.91	183.81
Operating Profit (EBIT)	3,723.31	-409.76	17.04	9.24	-19.34
Other Income	--	--	--	--	--
Profit before Tax	3,250.70	383.43	24.06	8.96	-17.59
Provision for Tax	677.92	136.14	10.69	2.58	-0.14
Profit after Tax (Net Income)	2,572.78	247.29	13.38	6.38	-17.45
Minority Interest	--	--	--	--	--
Consolidated Profit	--	--	--	--	--

Liabilities ($ Mln)

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Shareholder's Funds	-2,502.47	5,888.86	324.29	50.10	85.14
Minority Interest	--	--	--	--	--
Non-Current Liabilities	14,026.45	18,064.24	208.03	107.02	125.40
Current Liabilities	10,106.53	2,414.81	167.53	67.92	100.12
Total Liabilities	21,630.51	26,367.90	699.84	225.04	310.76

Assets ($ Mln)

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Non-Current Assets	12,524.38	21,057.50	363.86	124.05	185.57
Current Assets	9,106.13	5,310.40	335.98	100.99	125.19
Total Assets	21,630.51	26,367.90	699.84	225.04	310.76
Total Debt*	12,747.54	17,782.58	199.33	122.39	170.46
Net Current Assets	-1,000.40	2,895.60	168.45	33.07	25.08

Cashflow ($ Mln)

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Cash From Operating Activities	3,249.12	1,783.85	53.47	2.99	4.10
Cash Flow from Investing Activities	-1,444.37	-540.05	-6.39	-4.29	21.16
Cash from Financing Activities	-1,768.33	-1,341.26	-37.34	1.18	0.00
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
ROCE (%)	26.91	1.00	2.54	3.79	-6.34
ROE (%)	-86.97	4.08	4.10	13.89	-18.76
ROA (%)	12.55	0.92	2.00	2.85	-5.34
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	12.65	0.96	1.44	2.13	-3.15
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Revenue Growth (%)	0.07	-0.02	0.04	0.02	-0.03
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	2.98	-50.60	880.91	133.49	62.25
EPS Growth (%)	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Price / Earnings	--	--	--	--	--
Price / Book Value	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	3.34	10.98	1.01	8.89	-14.18
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Debt to Equity	-5.09	3.02	0.61	2.44	2.00
Short term debt to equity ratio	-0.12	0.01	0.17	0.33	0.53
Current Ratio	0.90	2.20	2.01	1.49	1.25
Quick Ratio	0.14	0.49	1.13	0.51	0.63
Interest Coverage	7.90	1.44	--	3.15	--

Operating Efficiency Ratios

	AutoZone (AZO)	CarMax (KMX)	Zumiez (ZUMZ)	Vince Holding (VNCE)	Tillys Inc (TLYS)
Debtors to sales (%)	3.71	0.79	1.50	10.16	1.10
Asset Turnover	0.99	0.96	1.39	1.34	1.69
Receivable days	12.80	2.77	5.26	38.60	3.36
Inventory Days	278.10	63.88	89.90	151.78	61.42
Payable days	313.16	16.59	30.17	73.86	15.41
Cash Conversion Cycle	-22.26	50.07	65.00	116.53	49.37

Annual
Quarterly