MSTC Peer Comparison

NSE: MSTCLTD | BSE: 542597

₹705.80

₹-8.95 (-1.25%)

As on 01-Oct-2026IST

Market cap

₹4,962 Cr

Revenue (TTM)

₹386 Cr

P/E Ratio

21.2

P/B Ratio

5.2

Div. Yield

2.2 %

Edit

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Market cap (₹ Cr)	4,962	5,552	4,494	2,926	1,028
Revenue (₹ Cr)	386	1,243	806	1,178	475
Net Profit (₹ Cr)	236.93	503.59	188.37	70.37	45.08
Net Margin (%)	49.63	31.84	22.97	5.86	9.03
RoE (%)	27.02	10.42	33.79	11.32	19.78
Price to Earnings	21.18	11.03	23.86	50.35	22.92
Price-To-Book	5.16	1.05	6.97	5.42	4.60

Income Statement (₹ Cr)

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Operating Revenue	386.47	1,243.47	806.33	1,177.89	475.17
Total Income	477.37	1,581.48	820.17	1,201.38	499.05
Total Expenditure	150.27	884.99	543.81	1,099.54	409.95
EBITDA	236.20	358.48	262.52	78.35	65.22
Depreciation	11.07	43.79	29.67	6.33	26.71
EBIT	225.13	314.69	232.85	72.03	38.51
Interest	0.00	7.71	2.86	0.64	4.67
Other Income	90.90	338.01	13.84	23.48	23.88
Exceptional Items	0.00	-21.08	5.79	0.00	0.00
Profit before Tax	316.03	623.91	249.62	94.88	57.72
Provision for Tax	79.10	120.32	61.25	24.50	12.64
Profit after Tax	236.93	503.59	188.37	70.37	45.08

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Shareholder's Funds	903.94	5,106.48	596.33	522.47	206.47
Minority Interest	0.00	0.00	0.00	-12.26	0.00
Non-Current Liabilities	30.78	270.86	95.62	5.00	36.75
Current Liabilities	1,076.00	666.83	249.96	187.11	197.20
Total Liabilities	2,600.04	6,044.17	1,138.27	784.49	440.39

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Non-Current Assets	306.81	108.70	548.67	188.97	111.79
Current Assets	1,604.19	5,914.60	361.24	533.76	274.62
Total Assets	2,600.04	6,044.17	1,138.27	784.49	440.39
Total Debt*	145.00	0.00	40.25	0.00	0.00
Net Current Assets	528.19	5,247.77	111.28	346.65	77.42
Contingent Liabilities	559.48	2.43	4.04	13.12	27.79

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Cash From Operating Activities	-27.79	268.70	196.80	50.68	75.42
Cash Flow from Investing Activities	256.82	-241.55	-132.87	-14.27	10.08
Cash from Financing Activities	-53.50	-30.73	-51.53	-19.16	-100.76
Net Cash Inflow / Outflow	175.52	-3.58	12.40	17.25	-15.26

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
ROCE (%)	30.28	12.88	41.49	18.67	21.40
ROE (%)	27.02	10.42	33.79	11.32	19.78
ROA (%)	11.48	8.71	23.02	9.81	10.01
EBIT Margin (%)	58.25	25.31	28.88	6.11	8.10
Net Margin (%)	49.63	31.84	22.97	5.86	9.03
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Revenue Growth (%)	21.02	7.27	10.09	71.21	5.46
EBIT Growth (%)	24.93	7.07	20.92	20.06	75.05
Net Profit Growth (%)	-43.17	-16.43	19.03	10.48	12.70
EPS Growth (%)	7.13	-13.61	19.04	5.18	17.29
Book Value Growth (%)	22.42	10.86	24.50	7.99	-14.74

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Price / Earnings	21.18	10.66	24.48	50.35	23.26
Price / Book Value	5.16	1.05	6.97	5.42	4.60
Dividend Yield (%)	2.23	0.00	0.00	0.31	1.01
EV/EBITDA	16.00	-0.84	16.82	32.39	13.67
Market Cap (₹ Cr)	2,579.80	4,155.89	2,542.67	1,453.24	881.80

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Debt to Equity	0.00	0.00	0.05	0.00	0.00
Short term debt to equity ratio	0.16	--	--	--	--
Current Ratio	1.49	8.87	1.45	2.85	1.39
Quick Ratio	1.49	8.87	1.45	2.85	1.39
Interest Coverage	1,821.89	81.92	88.28	149.94	13.36

	MSTC	Just Dial	MPS	Bls E-Services	Matrimony.Com
Debtors to sales (%)	58.71	0.00	16.55	10.12	0.21
Asset Turnover	0.19	0.22	0.99	1.64	1.05
Receivable days	264.85	0.00	59.39	34.72	0.57
Inventory Days	0.00	0.00	0.00	0.11	0.00
Payable days	--	--	--	2,922.07	--
Cash Conversion Cycle	--	--	--	-2,887.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.