Gleam Fabmat Peer Comparison

BSE: 542477

₹20.90

₹-1.10 (-5.00%)

As on 13-Jul-2026 09:05IST

Market cap

₹22 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

186.8

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	22	16,151	13,929	9,622	7,406
Revenue (₹ Cr)	12	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	0.01	799.43	434.14	564.01	345.04
Net Margin (%)	0.08	13.52	9.63	7.41	4.91
RoE (%)	0.10	14.86	13.57	21.11	10.43
Price to Earnings	186.78	20.03	31.96	17.06	21.46
Price-To-Book	2.23	2.73	4.05	3.17	1.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	12.26	5,375.73	4,292.73	5,999.73	6,564.23
Total Income	12.40	5,471.71	4,308.34	6,012.37	6,616.81
Total Expenditure	12.37	4,182.02	3,598.30	5,058.92	5,808.06
EBITDA	-0.10	1,193.71	694.43	940.81	756.17
Depreciation	0.01	155.18	119.96	286.74	255.83
EBIT	-0.12	1,038.52	574.47	654.07	500.34
Interest	--	55.39	21.99	563.50	144.44
Other Income	0.14	95.98	15.62	12.63	52.58
Exceptional Items	--	0.70	--	--	--
Profit before Tax	0.02	1,092.03	568.09	103.20	408.48
Provision for Tax	0.01	279.04	167.35	-9.47	114.45
Profit after Tax	0.01	812.99	400.74	112.68	294.03

Liabilities (₹ Cr)

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	9.87	4,905.98	2,842.56	2,375.57	3,435.16
Minority Interest	--	31.11	--	--	--
Non-Current Liabilities	2.95	282.06	294.74	2,375.52	675.74
Current Liabilities	19.05	939.77	411.05	930.31	2,237.82
Total Liabilities	31.88	6,158.92	3,548.35	5,741.46	6,348.72

Assets (₹ Cr)

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	0.02	3,890.21	2,170.98	3,633.32	3,977.36
Current Assets	31.85	2,268.71	1,377.37	2,048.08	2,371.36
Total Assets	31.88	6,158.92	3,548.35	5,741.46	6,348.72
Total Debt*	5.39	310.30	377.67	2,738.35	1,275.86
Net Current Assets	12.80	1,328.94	966.32	1,117.77	133.54
Contingent Liabilities	0.67	268.76	106.31	158.51	544.14

Cashflow (₹ Cr)

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-0.13	898.25	578.80	1,388.49	655.94
Cash Flow from Investing Activities	0.00	-436.31	-459.90	-236.18	-474.55
Cash from Financing Activities	0.13	-252.38	-113.89	-1,085.97	-173.11
Net Cash Inflow / Outflow	0.00	209.56	5.01	66.33	8.28

Ratios

Profitability Ratios

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	0.12	23.50	19.24	12.58	12.07
ROE (%)	0.10	17.35	15.14	4.86	8.86
ROA (%)	0.04	13.89	11.99	1.92	4.80
EBIT Margin (%)	0.27	23.99	16.54	15.89	12.32
Net Margin (%)	0.08	14.86	9.30	1.87	4.44
Cash Profit Margin (%)	0.20	18.01	12.13	6.66	8.38

Growth Ratios

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	1,773.73	-1.46	1.55	1.12	6.80
EBIT Growth (%)	-69.58	-9.56	56.04	-8.87	-7.67
Net Profit Growth (%)	-87.85	-13.10	77.84	-46.34	-1.22
EPS Growth (%)	-87.83	-11.70	77.83	-46.34	-1.51
Book Value Growth (%)	0.10	8.57	15.99	4.96	6.30

Valuation Ratios

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	1,000.99	13.60	22.99	25.82	26.32
Price / Book Value	1.03	2.26	3.24	1.22	2.26
Dividend Yield (%)	0.00	0.69	0.33	0.00	1.17
EV/EBITDA	458.90	8.26	13.15	5.72	11.06
Market Cap (₹ Cr)	10.13	11,041.21	9,214.34	2,909.27	7,739.88

Solvency Ratios

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.55	0.06	0.13	1.15	0.37
Short term debt to equity ratio	0.25	0.06	0.10	--	0.17
Current Ratio	1.67	2.41	3.35	2.20	1.06
Quick Ratio	1.51	1.42	2.29	0.90	0.56
Interest Coverage	--	20.71	26.83	1.18	3.83

Operating Efficiency Ratios

	Gleam Fabmat	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	174.53	2.46	2.10	6.68	15.91
Asset Turnover	0.48	0.92	1.28	1.02	1.07
Receivable days	452.57	11.69	8.47	24.93	53.95
Inventory Days	90.67	62.20	37.21	82.39	59.87
Payable days	232.78	60.77	8.72	36.82	51.70
Cash Conversion Cycle	310.47	13.11	36.96	70.50	62.13

Annual
Quarterly