Spencer's Retail Peer Comparison

NSE: SPENCERS | BSE: 542337

₹28.51

₹-0.38 (-1.32%)

As on 02-Sep-2026IST

Market cap

₹262 Cr

Revenue (TTM)

₹1,854 Cr

P/E Ratio

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Market cap (₹ Cr)	262	13	2,200	880	721
Revenue (₹ Cr)	1,854	1	928	1,404	1,175
Net Profit (₹ Cr)	-248.17	0.09	17.07	13.65	41.64
Net Margin (%)	-13.27	6.69	1.82	0.97	3.51
RoE (%)	--	0.69	3.75	32.03	11.37
Price to Earnings	--	153.55	128.85	64.46	17.33
Price-To-Book	-0.27	1.02	4.68	15.60	1.93

Income Statement (₹ Cr)

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Operating Revenue	1,800.00	0.84	299.41	1,217.28	820.69
Total Income	1,838.23	1.03	367.22	1,222.83	825.99
Total Expenditure	1,823.08	0.83	336.62	1,180.49	762.30
EBITDA	-23.08	0.01	-37.21	36.79	58.39
Depreciation	95.69	--	0.14	20.00	11.73
EBIT	-118.77	0.01	-37.35	16.79	46.67
Interest	169.03	0.00	8.81	8.23	17.64
Other Income	38.23	0.19	67.82	5.55	5.30
Exceptional Items	--	2.40	--	--	--
Profit before Tax	-249.56	2.60	21.66	14.11	34.33
Provision for Tax	-0.23	0.05	1.91	3.66	9.05
Profit after Tax	-249.33	2.55	19.76	10.45	25.28

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Shareholder's Funds	-912.92	11.69	391.42	33.09	134.57
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1,096.63	-0.03	43.96	42.75	19.62
Current Liabilities	1,212.15	0.14	226.60	268.18	226.21
Total Liabilities	1,395.86	11.83	662.05	349.14	382.86

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Non-Current Assets	1,079.64	10.84	363.57	176.69	84.38
Current Assets	316.22	0.96	298.41	167.33	296.02
Total Assets	1,395.86	11.83	662.05	349.14	382.86
Total Debt*	1,234.71	0.00	81.85	60.18	180.54
Net Current Assets	-895.93	0.82	71.81	-100.85	69.82
Contingent Liabilities	60.33	--	--	6.75	0.68

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Cash From Operating Activities	-60.22	-0.02	-31.27	42.12	27.72
Cash Flow from Investing Activities	-8.09	-2.00	-290.39	-49.14	-10.56
Cash from Financing Activities	92.15	2.25	328.04	6.39	-8.40
Net Cash Inflow / Outflow	23.84	0.24	6.38	-0.63	8.76

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
ROCE (%)	-27.46	27.80	11.17	27.79	17.46
ROE (%)	0.00	28.00	10.19	37.75	22.08
ROA (%)	-18.43	26.35	5.38	3.35	7.11
EBIT Margin (%)	0.84	23.84	10.22	3.48	7.76
Net Margin (%)	-13.56	246.62	5.38	0.85	3.06
Cash Profit Margin (%)	-8.01	302.42	6.64	2.31	4.49

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Revenue Growth (%)	-9.78	207.89	4,124.13	8.78	0.80
EBIT Growth (%)	-74.86	229.21	1,093.01	41.65	11.68
Net Profit Growth (%)	-1.21	193.71	732.18	82.37	12.18
EPS Growth (%)	-1.21	174.74	167.05	82.37	9.93
Book Value Growth (%)	-37.96	64.33	10,739.50	48.59	42.55

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Price / Earnings	0.00	2.95	52.04	80.57	0.00
Price / Book Value	-0.24	0.66	2.75	25.44	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.02	--
EV/EBITDA	92.89	36.21	37.66	20.79	3.03
Market Cap (₹ Cr)	221.76	7.52	1,077.44	841.99	0.00

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Debt to Equity	-1.35	0.00	0.21	1.82	1.34
Short term debt to equity ratio	-0.63	--	0.10	0.01	1.16
Current Ratio	0.26	6.67	1.32	0.62	1.31
Quick Ratio	0.11	6.67	1.32	0.41	0.67
Interest Coverage	-0.48	1,625.63	3.46	2.71	2.95

	Spencer's Retail	Hit Kit Global	BN Agrochem	Vadilal Ent	Patel Retail
Debtors to sales (%)	1.39	67.53	96.41	5.17	15.19
Asset Turnover	1.42	0.09	0.82	4.23	2.32
Receivable days	4.11	193.42	351.90	16.97	48.95
Inventory Days	33.68	0.00	0.00	13.74	59.91
Payable days	78.59	50.96	110.92	39.35	29.77
Cash Conversion Cycle	-40.80	142.46	240.98	-8.63	79.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.