BCPL Railway Infra Peer Comparison
NSE: BCPL | BSE: 542057
₹68.38
As on 21-Oct-2026IST
Market cap
₹115 Cr
Revenue (TTM)
₹218 Cr
P/E Ratio
13.9
P/B Ratio
1.1
Div. Yield
1.5 %
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
115 | 9,556 | 64 | 39,261 | 22,206 |
Revenue (₹ Cr) |
218 | 9,241 | 63 | 20,825 | 27,380 |
Net Profit (₹ Cr) |
10.31 | 468.45 | -20.18 | 805.17 | 1,128.57 |
Net Margin (%) |
4.65 | 4.85 | -31.10 | 3.74 | 4.10 |
RoE (%) |
8.52 | 8.00 | -21.60 | 9.28 | 14.91 |
Price to Earnings |
13.89 | 18.25 | -- | 43.65 | 19.54 |
Price-To-Book |
1.13 | 1.42 | 0.77 | 3.94 | 2.75 |
Income Statement (₹ Cr)
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Operating Revenue
|
210.17 | 9,071.05 | 696.39 | 20,412.12 | 27,143.06 |
|
Total Income
|
213.52 | 9,546.43 | 697.21 | 21,187.35 | 27,247.93 |
|
Total Expenditure
|
195.07 | 8,307.71 | 684.75 | 19,644.64 | 24,710.68 |
|
EBITDA
|
15.10 | 763.34 | 11.65 | 767.48 | 2,432.38 |
|
Depreciation
|
2.08 | 162.72 | 3.27 | 36.37 | 510.12 |
|
EBIT
|
13.02 | 600.62 | 8.38 | 731.11 | 1,922.26 |
|
Interest
|
7.09 | 392.16 | 1.12 | 418.98 | 693.06 |
|
Other Income
|
3.35 | 475.38 | 0.82 | 775.23 | 104.87 |
|
Exceptional Items
|
-- | -- | 0.41 | -- | 36.58 |
|
Profit before Tax
|
9.29 | 766.50 | 8.49 | 1,181.24 | 1,370.65 |
|
Provision for Tax
|
2.44 | 174.58 | 2.29 | 310.58 | 340.02 |
|
Profit after Tax
|
6.85 | 591.92 | 6.20 | 870.66 | 1,030.63 |
Liabilities (₹ Cr)
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
97.29 | 6,638.64 | 102.81 | 9,821.84 | 7,776.55 |
|
Minority Interest
|
6.36 | 32.05 | -- | -3.74 | -43.95 |
|
Non-Current Liabilities
|
20.97 | 7,302.73 | -0.81 | 4,737.25 | 1,126.26 |
|
Current Liabilities
|
69.88 | 7,150.61 | 186.86 | 7,421.58 | 18,581.86 |
|
Total Liabilities
|
196.10 | 21,306.68 | 289.87 | 21,997.80 | 27,701.73 |
Assets (₹ Cr)
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
76.44 | 9,320.37 | 9.68 | 8,105.51 | 4,195.03 |
|
Current Assets
|
118.06 | 11,803.21 | 279.19 | 13,871.14 | 22,942.21 |
|
Total Assets
|
196.10 | 21,306.68 | 289.87 | 21,997.80 | 27,701.73 |
|
Total Debt*
|
73.95 | 5,663.63 | 0.21 | 4,817.14 | 3,306.96 |
|
Net Current Assets
|
48.18 | 4,652.60 | 92.32 | 6,449.56 | 4,360.35 |
|
Contingent Liabilities
|
69.01 | 4,106.19 | 5.98 | 5,790.32 | 255.42 |
Cashflow (₹ Cr)
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.21 | -617.58 | -18.92 | -1,889.37 | 1,534.38 |
|
Cash Flow from Investing Activities
|
-2.70 | -365.95 | 1.89 | 941.94 | -0.32 |
|
Cash from Financing Activities
|
-10.05 | 801.22 | 17.75 | -1,623.53 | -1,636.40 |
|
Net Cash Inflow / Outflow
|
-13.97 | -182.31 | 0.72 | -2,570.96 | -102.34 |
Ratios
Profitability Ratios
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.64 | 10.15 | 10.70 | 10.81 | 18.95 |
|
ROE (%)
|
7.19 | 9.17 | 10.63 | 8.98 | 14.42 |
|
ROA (%)
|
3.41 | 2.93 | 2.46 | 4.07 | 3.91 |
|
EBIT Margin (%)
|
8.78 | 13.66 | 1.79 | 7.56 | 9.35 |
|
Net Margin (%)
|
3.21 | 6.20 | 0.89 | 4.11 | 3.78 |
|
Cash Profit Margin (%)
|
4.25 | 8.32 | 1.36 | 4.44 | 5.68 |
Growth Ratios
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.66 | -15.69 | 5.13 | 2.45 | 21.63 |
|
EBIT Growth (%)
|
41.09 | -2.08 | -21.65 | -27.60 | 21.18 |
|
Net Profit Growth (%)
|
35.33 | -18.67 | -20.36 | -31.86 | 81.68 |
|
EPS Growth (%)
|
-2.94 | -18.14 | -40.86 | -31.54 | 77.57 |
|
Book Value Growth (%)
|
4.56 | 5.90 | 202.96 | 2.66 | 19.39 |
Valuation Ratios
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.99 | 18.22 | 73.30 | 59.51 | 17.36 |
|
Price / Book Value
|
1.19 | 1.63 | 5.18 | 5.30 | 2.32 |
|
Dividend Yield (%)
|
1.44 | 1.65 | 0.00 | 0.28 | 1.04 |
|
EV/EBITDA
|
9.66 | 9.45 | 37.01 | 36.24 | 7.70 |
|
Market Cap (₹ Cr)
|
115.91 | 10,848.98 | 454.47 | 52,052.95 | 18,060.99 |
Solvency Ratios
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.76 | 0.85 | 0.00 | 0.49 | 0.43 |
|
Short term debt to equity ratio
|
0.51 | 0.02 | 0.00 | 0.05 | 0.23 |
|
Current Ratio
|
1.69 | 1.65 | 1.49 | 1.87 | 1.23 |
|
Quick Ratio
|
0.86 | 1.65 | 1.48 | 1.85 | 1.14 |
|
Interest Coverage
|
2.31 | 2.95 | 8.61 | 3.82 | 2.98 |
Operating Efficiency Ratios
| BCPL Railway Infra | Ircon Intl | K&R Rail Eng | Rail Vikas Nigam | Kalpataru Project | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.75 | 15.42 | 28.43 | 26.31 | 30.96 |
|
Asset Turnover
|
1.05 | 0.45 | 2.76 | 0.95 | 1.03 |
|
Receivable days
|
32.42 | 54.86 | 86.14 | 63.95 | 109.07 |
|
Inventory Days
|
103.13 | 2.07 | 1.72 | 2.12 | 21.55 |
|
Payable days
|
48.85 | 542.56 | 75.13 | -- | 266.90 |
|
Cash Conversion Cycle
|
86.70 | -485.63 | 12.73 | -- | -136.28 |