BCPL Railway Infra Peer Comparison
NSE: BCPL | BSE: 542057
₹68.57
As on 31-Aug-2026 14:53IST
Market cap
₹115 Cr
Revenue (TTM)
₹218 Cr
P/E Ratio
13.9
P/B Ratio
1.1
Div. Yield
1.5 %
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
115 | 11,352 | 44,098 | 24,050 | 23,288 |
Revenue (₹ Cr) |
218 | 9,241 | 20,825 | 27,380 | 12,752 |
Net Profit (₹ Cr) |
10.31 | 468.45 | 805.17 | 1,128.57 | 765.12 |
Net Margin (%) |
4.65 | 4.85 | 3.74 | 4.10 | 5.86 |
RoE (%) |
8.52 | 8.00 | 9.28 | 14.91 | 24.04 |
Price to Earnings |
13.90 | 21.68 | 49.02 | 21.16 | 31.35 |
Price-To-Book |
1.13 | 1.68 | 4.42 | 2.97 | 7.33 |
Income Statement (₹ Cr)
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
210.17 | 10,759.58 | 20,412.12 | 27,143.06 | 12,888.61 |
|
Total Income
|
213.52 | 11,491.45 | 21,187.35 | 27,247.93 | 13,414.63 |
|
Total Expenditure
|
195.07 | 10,226.44 | 19,644.64 | 24,710.68 | 12,334.87 |
|
EBITDA
|
15.10 | 533.14 | 767.48 | 2,432.38 | 553.74 |
|
Depreciation
|
2.08 | 117.88 | 36.37 | 510.12 | 13.07 |
|
EBIT
|
13.02 | 415.26 | 731.11 | 1,922.26 | 540.67 |
|
Interest
|
7.09 | 267.88 | 418.98 | 693.06 | 155.80 |
|
Other Income
|
3.35 | 731.87 | 775.23 | 104.87 | 526.02 |
|
Exceptional Items
|
-- | -- | -- | 36.58 | 80.16 |
|
Profit before Tax
|
9.29 | 939.02 | 1,181.24 | 1,370.65 | 991.32 |
|
Provision for Tax
|
2.44 | 211.19 | 310.58 | 340.02 | 248.87 |
|
Profit after Tax
|
6.85 | 727.83 | 870.66 | 1,030.63 | 742.45 |
Liabilities (₹ Cr)
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
97.29 | 6,326.35 | 9,821.84 | 7,776.55 | 3,017.26 |
|
Minority Interest
|
6.36 | 35.60 | -3.74 | -43.95 | 198.23 |
|
Non-Current Liabilities
|
20.97 | 5,788.53 | 4,737.25 | 1,126.26 | -102.73 |
|
Current Liabilities
|
69.88 | 7,226.29 | 7,421.58 | 18,581.86 | 12,938.93 |
|
Total Liabilities
|
196.10 | 19,521.28 | 21,997.80 | 27,701.73 | 16,273.78 |
Assets (₹ Cr)
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
76.44 | 7,905.27 | 8,105.51 | 4,195.03 | 825.22 |
|
Current Assets
|
118.06 | 11,471.50 | 13,871.14 | 22,942.21 | 15,226.44 |
|
Total Assets
|
196.10 | 19,521.28 | 21,997.80 | 27,701.73 | 16,273.78 |
|
Total Debt*
|
73.95 | 4,264.32 | 4,817.14 | 3,306.96 | 0.00 |
|
Net Current Assets
|
48.18 | 4,245.21 | 6,449.56 | 4,360.35 | 2,287.51 |
|
Contingent Liabilities
|
69.01 | 3,179.79 | 5,790.32 | 255.42 | 3,557.02 |
Cashflow (₹ Cr)
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.21 | -1,109.53 | -1,889.37 | 1,534.38 | 439.46 |
|
Cash Flow from Investing Activities
|
-2.70 | 31.92 | 941.94 | -0.32 | 250.06 |
|
Cash from Financing Activities
|
-10.05 | 1,156.02 | -1,623.53 | -1,636.40 | -200.81 |
|
Net Cash Inflow / Outflow
|
-13.97 | 78.41 | -2,570.96 | -102.34 | 488.71 |
Ratios
Profitability Ratios
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.64 | 12.69 | 10.81 | 18.95 | 41.74 |
|
ROE (%)
|
7.19 | 11.93 | 8.98 | 14.42 | 27.02 |
|
ROA (%)
|
3.41 | 3.97 | 4.07 | 3.91 | 5.10 |
|
EBIT Margin (%)
|
8.78 | 11.76 | 7.56 | 9.35 | 8.38 |
|
Net Margin (%)
|
3.21 | 6.33 | 4.11 | 3.78 | 5.53 |
|
Cash Profit Margin (%)
|
4.25 | 7.86 | 4.44 | 5.68 | 5.86 |
Growth Ratios
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.66 | -14.02 | 2.45 | 21.63 | 7.01 |
|
EBIT Growth (%)
|
41.09 | -19.30 | -27.60 | 21.18 | 5.22 |
|
Net Profit Growth (%)
|
35.33 | -21.70 | -31.86 | 81.68 | 33.19 |
|
EPS Growth (%)
|
-2.94 | -21.75 | -31.54 | 77.57 | 33.06 |
|
Book Value Growth (%)
|
4.56 | 7.76 | 2.66 | 19.39 | 21.71 |
Valuation Ratios
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.99 | 20.21 | 59.51 | 17.36 | 29.06 |
|
Price / Book Value
|
1.19 | 2.32 | 5.30 | 2.32 | 6.94 |
|
Dividend Yield (%)
|
1.44 | 1.70 | 0.28 | 1.04 | 1.29 |
|
EV/EBITDA
|
9.66 | 11.21 | 36.24 | 7.70 | 13.35 |
|
Market Cap (₹ Cr)
|
115.91 | 14,699.74 | 52,052.95 | 18,060.99 | 20,927.24 |
Solvency Ratios
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.76 | 0.67 | 0.49 | 0.43 | 0.00 |
|
Short term debt to equity ratio
|
0.51 | -- | 0.05 | 0.23 | -- |
|
Current Ratio
|
1.69 | 1.59 | 1.87 | 1.23 | 1.18 |
|
Quick Ratio
|
0.86 | 1.57 | 1.85 | 1.14 | 1.08 |
|
Interest Coverage
|
2.31 | 4.51 | 3.82 | 2.98 | 7.36 |
Operating Efficiency Ratios
| BCPL Railway Infra | Ircon Intl | Rail Vikas Nigam | Kalpataru Project | NBCC (India) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.75 | 12.34 | 26.31 | 30.96 | 39.51 |
|
Asset Turnover
|
1.05 | 0.59 | 0.95 | 1.03 | 0.88 |
|
Receivable days
|
32.42 | 36.16 | 63.95 | 109.07 | 115.45 |
|
Inventory Days
|
103.13 | 2.35 | 2.12 | 21.55 | 30.70 |
|
Payable days
|
48.85 | 587.63 | -- | 266.90 | 8,294.50 |
|
Cash Conversion Cycle
|
86.70 | -549.12 | -- | -136.28 | -8,148.35 |