Sumit Woods Peer Comparison

NSE: SUMIT

₹51.72

₹0.19 (0.37%)

As on 28-Aug-2026IST

Market cap

₹248 Cr

Revenue (TTM)

₹98 Cr

P/E Ratio

37.1

P/B Ratio

1.3

Div. Yield

0.4 %

Edit

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	248	21,800	20,982	13,588	8,816
Revenue (₹ Cr)	98	2,551	5,532	5,617	200
Net Profit (₹ Cr)	6.51	575.14	783.78	231.13	12.11
Net Margin (%)	6.35	21.89	13.62	3.98	4.08
RoE (%)	3.81	11.36	10.15	4.94	0.49
Price to Earnings	37.09	37.68	30.19	58.92	762.44
Price-To-Book	1.30	3.68	2.96	2.85	3.65

Income Statement (₹ Cr)

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	94.88	2,511.60	5,697.22	5,190.50	199.45
Total Income	98.62	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	78.41	1,855.93	4,269.89	4,880.11	175.72
EBITDA	16.47	655.67	1,427.33	310.39	23.73
Depreciation	1.05	48.86	312.37	106.03	32.41
EBIT	15.42	606.81	1,114.96	204.36	-8.68
Interest	9.36	12.35	409.44	137.41	65.41
Other Income	3.74	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	9.80	661.94	903.88	259.87	23.25
Provision for Tax	3.89	108.29	179.12	66.46	7.56
Profit after Tax	5.91	553.66	724.76	193.41	15.69

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	187.38	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	28.88	30.07	703.80	--	741.27
Non-Current Liabilities	91.35	673.99	5,009.17	141.51	4,300.14
Current Liabilities	95.32	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	402.93	6,868.66	26,204.22	19,498.75	12,414.02

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	80.56	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	322.38	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	402.93	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	118.07	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	227.05	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	5.98	114.33	192.14	438.86	0.71

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-46.92	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	-25.22	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	62.44	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-9.70	569.44	-631.40	47.80	-27.81

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	7.25	12.23	11.02	6.96	2.05
ROE (%)	3.50	11.14	11.68	4.17	0.68
ROA (%)	1.65	9.15	3.07	1.07	0.16
EBIT Margin (%)	21.30	28.79	28.77	9.70	60.71
Net Margin (%)	5.99	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	7.31	23.99	18.20	5.77	24.12

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-32.63	21.92	12.28	28.52	24.28
EBIT Growth (%)	-24.59	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-47.63	31.34	6.51	104.26	-40.63
EPS Growth (%)	-49.95	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	23.61	38.92	21.06	3.50	7.61

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	36.73	26.20	18.53	65.58	401.40
Price / Book Value	1.19	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.43	0.25	0.31	0.51	0.00
EV/EBITDA	16.22	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	222.40	14,596.67	15,919.17	12,682.98	5,023.50

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.63	0.10	0.90	0.21	0.99
Short term debt to equity ratio	0.15	0.01	0.08	0.09	0.01
Current Ratio	3.38	9.75	1.24	1.14	1.78
Quick Ratio	0.39	6.95	0.36	0.24	0.34
Interest Coverage	2.05	54.61	3.21	2.89	1.36

	Sumit Woods	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	8.00	7.11	10.54	5.33	6.15
Asset Turnover	0.27	0.42	0.24	0.29	0.02
Receivable days	36.82	22.11	39.38	16.29	24.49
Inventory Days	959.36	160.50	649.66	846.61	8,393.38
Payable days	-100.08	6.88	341.32	112.00	0.00
Cash Conversion Cycle	1,096.26	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.