Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Total Expenditure
|
0.13
|
0.20
|
0.12
|
0.11
|
0.25
|
0.15
|
|||||
|
EBITDA
|
-0.13
|
-0.20
|
-0.12
|
-0.11
|
-0.25
|
-0.15
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.13
|
-0.20
|
-0.12
|
-0.11
|
-0.25
|
-0.15
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.13
|
-0.20
|
-0.12
|
-0.11
|
-0.25
|
-0.15
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
-0.13
|
-0.20
|
-0.12
|
-0.11
|
-0.25
|
-0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.05
|
4.18
|
4.38
|
4.49
|
4.60
|
4.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
|||||
|
Current Liabilities
|
0.07
|
0.07
|
0.07
|
0.06
|
0.15
|
0.15
|
|||||
|
Total Liabilities
|
4.38
|
4.49
|
4.69
|
4.80
|
5.01
|
5.24
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Assets
|
4.38
|
4.49
|
4.69
|
4.80
|
5.01
|
5.24
|
|||||
|
Total Assets
|
4.38
|
4.49
|
4.69
|
4.80
|
5.01
|
5.24
|
|||||
|
Total Debt*
|
--
|
0.25
|
0.25
|
0.25
|
0.25
|
0.25
|
|||||
|
Net Current Assets
|
4.30
|
4.43
|
4.63
|
4.74
|
4.85
|
5.10
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.20
|
-0.11
|
-0.22
|
0.29
|
-0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.20
|
-0.11
|
-0.21
|
0.29
|
-0.15
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.25
|
-0.39
|
-0.23
|
-0.22
|
-0.48
|
-0.29
|
|||||
|
Cash EPS (₹)
|
--
|
-0.39
|
-0.23
|
-0.22
|
-0.48
|
-0.29
|
|||||
|
Adjusted Book Value (₹)
|
--
|
8.19
|
8.58
|
8.81
|
9.03
|
9.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.39
|
-0.22
|
-0.43
|
0.58
|
-0.30
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.39
|
-0.22
|
-0.42
|
0.58
|
-0.30
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-4.38
|
-2.50
|
-2.31
|
-4.94
|
-2.85
|
|||||
|
ROE (%)
|
-3.08
|
-4.63
|
-2.64
|
-2.44
|
-5.20
|
-3.02
|
|||||
|
ROA (%)
|
-2.84
|
-4.32
|
-2.47
|
-2.26
|
-4.79
|
-2.79
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-3,577.42
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
37.00
|
-69.40
|
-2.63
|
53.58
|
-66.28
|
-4.54
|
|||||
|
Net Profit Growth (%)
|
37.00
|
-69.26
|
-5.59
|
54.85
|
-65.05
|
15.23
|
|||||
|
EPS Growth (%)
|
36.95
|
-69.25
|
-5.56
|
54.84
|
-65.04
|
15.22
|
|||||
|
Book Value Growth (%)
|
--
|
-4.53
|
-2.61
|
-2.41
|
-5.06
|
-2.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-32.03
|
-20.89
|
-33.68
|
-34.56
|
-14.72
|
-26.63
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.06
|
0.06
|
0.06
|
0.05
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
59.12
|
68.59
|
70.25
|
85.54
|
32.89
|
36.12
|
|||||
|
Quick Ratio
|
59.12
|
68.59
|
70.25
|
85.54
|
32.89
|
36.12
|
|||||
|
Interest Coverage
|
--
|
--
|
-1,170.00
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|