Ambani Organics Peer Comparison

NSE: AMBANIORG

₹110.00

₹0.00 (0.00%)

As on 28-Aug-2026 09:43IST

Market cap

₹98 Cr

Revenue (TTM)

₹193 Cr

P/E Ratio

73.5

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	98	19,006	15,936	14,332	7,891
Revenue (₹ Cr)	193	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	-0.85	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	-0.44	11.74	9.69	3.14	2.60
RoE (%)	-1.95	13.10	16.37	16.62	11.90
Price to Earnings	73.54	23.89	11.12	30.83	24.95
Price-To-Book	1.89	2.94	1.90	1.58	2.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	192.54	5,583.35	12,077.35	31,608.61	3,768.26
Total Income	194.01	5,692.38	12,226.59	32,047.76	3,784.18
Total Expenditure	183.16	4,670.39	10,754.19	29,001.39	3,257.32
EBITDA	9.38	912.96	1,323.16	2,607.22	510.94
Depreciation	3.08	316.82	410.17	512.39	115.20
EBIT	6.30	596.14	912.99	2,094.83	395.74
Interest	7.83	23.98	152.82	372.43	165.74
Other Income	1.47	109.03	149.24	439.15	15.92
Exceptional Items	0.49	--	--	346.77	--
Profit before Tax	0.43	692.49	909.41	2,454.59	292.32
Provision for Tax	1.29	193.66	305.14	682.05	61.40
Profit after Tax	-0.85	498.83	604.27	1,772.54	230.92

Liabilities (₹ Cr)

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	56.87	5,598.55	7,004.13	7,935.73	2,255.88
Minority Interest	0.00	63.82	--	4,995.79	--
Non-Current Liabilities	29.31	435.84	2,483.85	1,044.59	1,599.18
Current Liabilities	121.79	1,036.89	5,280.02	10,394.98	2,321.04
Total Liabilities	207.97	7,135.10	14,774.14	24,371.09	6,176.10

Assets (₹ Cr)

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	85.09	4,037.12	7,617.51	8,052.50	4,359.88
Current Assets	122.88	3,097.98	7,136.18	16,318.37	1,816.22
Total Assets	207.97	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	53.95	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	1.09	2,061.09	1,856.16	5,923.39	-504.82
Contingent Liabilities	--	162.18	19.49	459.30	41.24

Cashflow (₹ Cr)

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	10.82	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	1.53	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	-2.51	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	9.84	-9.74	276.63	-772.07	-20.12

Ratios

Profitability Ratios

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	7.58	12.86	11.79	30.76	12.33
ROE (%)	-1.95	9.31	8.94	23.70	10.72
ROA (%)	-0.45	7.27	4.28	7.73	3.92
EBIT Margin (%)	5.63	18.30	12.19	9.64	13.98
Net Margin (%)	-0.44	8.76	4.94	5.53	6.10
Cash Profit Margin (%)	1.15	14.28	7.74	7.23	3.83

Growth Ratios

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	41.36	18.15	10.57	7.46	14.40
EBIT Growth (%)	109.46	47.07	35.18	4.35	22.27
Net Profit Growth (%)	-128.06	53.90	35.15	9.58	33.49
EPS Growth (%)	-160.05	49.81	35.15	-2.53	33.49
Book Value Growth (%)	22.90	9.47	7.39	12.47	9.99

Valuation Ratios

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	0.00	37.31	27.75	15.90	7.44
Price / Book Value	1.83	3.23	2.39	1.76	1.52
Dividend Yield (%)	0.00	0.41	0.84	0.00	0.90
EV/EBITDA	12.15	17.80	12.35	4.07	9.80
Market Cap (₹ Cr)	88.34	18,057.11	16,766.99	13,964.68	3,437.03

Solvency Ratios

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	1.00	0.04	0.34	0.27	0.80
Short term debt to equity ratio	0.46	0.00	0.12	0.22	0.20
Current Ratio	1.01	2.99	1.35	1.57	0.78
Quick Ratio	0.67	2.28	0.82	0.93	0.28
Interest Coverage	1.06	29.88	6.95	7.59	2.76

Operating Efficiency Ratios

	Ambani Organics	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	22.02	20.17	7.61	5.56	9.69
Asset Turnover	1.01	0.83	0.93	1.38	1.53
Receivable days	65.54	65.62	21.80	20.74	15.12
Inventory Days	66.78	43.06	76.27	78.72	45.98
Payable days	176.57	79.37	64.58	39.02	185.71
Cash Conversion Cycle	-44.25	29.31	33.49	60.44	-124.61