Affordable Robotic Financials
NSE: AFFORDABLE | BSE: 541402
₹157.47
As on 04-Sep-2026 15:54IST
Market cap
₹186 Cr
Revenue (TTM)
₹112 Cr
P/E Ratio
31.7
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
111.64
|
162.56
|
163.10
|
113.79
|
81.10
|
56.10
|
|||||
|
Total Income
|
113.18
|
163.55
|
163.40
|
114.00
|
81.23
|
56.28
|
|||||
|
Total Expenditure
|
97.33
|
165.79
|
147.72
|
105.34
|
74.51
|
55.44
|
|||||
|
EBITDA
|
14.31
|
-3.23
|
15.38
|
8.45
|
6.59
|
0.67
|
|||||
|
Depreciation
|
2.44
|
1.91
|
2.94
|
1.41
|
1.41
|
1.76
|
|||||
|
EBIT
|
11.87
|
-5.14
|
12.44
|
7.04
|
5.17
|
-1.10
|
|||||
|
Interest
|
4.65
|
5.27
|
4.09
|
3.54
|
2.85
|
2.68
|
|||||
|
Other Income
|
1.54
|
0.99
|
0.30
|
0.22
|
0.14
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.77
|
-9.42
|
8.65
|
3.71
|
2.46
|
-3.60
|
|||||
|
Provision for Tax
|
2.91
|
2.23
|
2.23
|
1.55
|
0.09
|
-0.07
|
|||||
|
Profit after Tax
|
5.86
|
-11.65
|
6.43
|
2.16
|
2.37
|
-3.53
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.86
|
-11.65
|
6.43
|
2.16
|
2.37
|
-3.53
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
110.35
|
100.75
|
112.61
|
59.46
|
53.26
|
45.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
31.62
|
25.37
|
20.80
|
21.70
|
15.40
|
11.45
|
|||||
|
Current Liabilities
|
116.01
|
106.64
|
104.50
|
84.81
|
52.15
|
54.23
|
|||||
|
Total Liabilities
|
257.97
|
232.76
|
237.93
|
166.01
|
120.87
|
111.64
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
49.54
|
62.19
|
39.68
|
36.14
|
32.73
|
28.32
|
|||||
|
Current Assets
|
202.26
|
170.56
|
198.23
|
129.83
|
88.08
|
83.25
|
|||||
|
Total Assets
|
257.97
|
232.76
|
237.93
|
166.01
|
120.87
|
111.64
|
|||||
|
Total Debt*
|
--
|
55.65
|
46.22
|
38.28
|
30.27
|
25.83
|
|||||
|
Net Current Assets
|
86.25
|
63.93
|
93.73
|
45.02
|
35.93
|
29.02
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.78
|
-5.34
|
-0.02
|
0.97
|
2.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-24.23
|
-41.30
|
-4.75
|
-5.50
|
-2.00
|
|||||
|
Cash from Financing Activities
|
--
|
-0.38
|
79.18
|
7.59
|
6.73
|
-0.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-30.39
|
32.55
|
2.82
|
2.20
|
0.64
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.43
|
-10.36
|
5.72
|
2.09
|
2.29
|
-3.42
|
|||||
|
Cash EPS (₹)
|
4.94
|
-8.66
|
8.33
|
3.46
|
3.66
|
-1.71
|
|||||
|
Adjusted Book Value (₹)
|
101.72
|
89.58
|
100.13
|
57.55
|
51.55
|
44.40
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-5.14
|
-4.75
|
-0.02
|
0.95
|
2.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-17.31
|
-7.97
|
-3.50
|
-1.46
|
0.23
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.63
|
9.94
|
8.00
|
6.84
|
-1.28
|
|||||
|
ROE (%)
|
5.52
|
-10.92
|
7.47
|
3.83
|
4.78
|
-7.42
|
|||||
|
ROA (%)
|
2.39
|
-4.95
|
3.18
|
1.51
|
2.04
|
-3.13
|
|||||
|
EBIT Margin (%)
|
10.63
|
-3.16
|
7.63
|
6.19
|
6.38
|
-1.96
|
|||||
|
Net Margin (%)
|
5.18
|
-7.12
|
3.93
|
1.90
|
2.92
|
-6.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
-4.97
|
4.92
|
2.67
|
3.93
|
-2.69
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.37
|
-0.33
|
43.34
|
40.31
|
44.55
|
-35.45
|
|||||
|
EBIT Growth (%)
|
1,576.62
|
-141.30
|
76.76
|
36.10
|
570.87
|
-118.14
|
|||||
|
Net Profit Growth (%)
|
174.31
|
-281.23
|
197.39
|
-8.78
|
167.05
|
-215.10
|
|||||
|
EPS Growth (%)
|
177.43
|
-281.23
|
173.23
|
-8.77
|
167.05
|
-215.10
|
|||||
|
Book Value Growth (%)
|
--
|
-10.53
|
89.38
|
11.63
|
16.09
|
-7.15
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.74
|
--
|
75.12
|
142.52
|
65.19
|
--
|
|||||
|
Price / Book Value
|
1.54
|
4.27
|
4.29
|
5.26
|
2.94
|
2.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.63
|
-212.93
|
31.20
|
39.65
|
27.17
|
142.41
|
|||||
|
Close Price (₹)
|
169.24
|
382.75
|
429.30
|
302.60
|
151.72
|
92.80
|
|||||
|
High Price (₹)
|
540.00
|
845.80
|
851.19
|
417.91
|
215.65
|
112.21
|
|||||
|
Low Price (₹)
|
119.71
|
376.30
|
294.62
|
104.53
|
82.41
|
19.26
|
|||||
|
Market Cap (₹ Cr)
|
185.94
|
430.28
|
482.81
|
312.66
|
156.77
|
95.89
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.24
|
0.55
|
0.41
|
0.64
|
0.57
|
0.56
|
|||||
|
Short term debt to equity ratio
|
--
|
0.32
|
0.22
|
0.35
|
0.27
|
0.31
|
|||||
|
Current Ratio
|
1.74
|
1.60
|
1.90
|
1.53
|
1.69
|
1.54
|
|||||
|
Quick Ratio
|
1.02
|
1.06
|
1.38
|
0.98
|
1.02
|
0.89
|
|||||
|
Interest Coverage
|
2.89
|
-0.79
|
3.11
|
2.05
|
1.86
|
-0.35
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.93
|
52.37
|
57.87
|
58.20
|
50.29
|
75.14
|
|||||
|
Asset Turnover
|
0.45
|
0.83
|
0.94
|
0.93
|
0.83
|
0.58
|
|||||
|
Receivable days
|
--
|
167.26
|
154.14
|
145.72
|
157.15
|
224.85
|
|||||
|
Inventory Days
|
--
|
104.40
|
96.79
|
110.91
|
131.76
|
210.63
|
|||||
|
Payable days
|
--
|
164.39
|
177.56
|
182.57
|
186.19
|
290.17
|
|||||
|
Cash Conversion Cycle
|
--
|
107.27
|
73.36
|
74.06
|
102.72
|
145.31
|