Auri Grow Peer Comparison

NSE: AURIGROW

₹0.28

₹0.00 (0.00%)

As on 07-Jul-2026IST

Market cap

₹41 Cr

Revenue (TTM)

₹14 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	41	32,600	24,597	20,630	19,072
Revenue (₹ Cr)	14	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	-1.20	601.24	627.40	196.51	580.98
Net Margin (%)	-8.64	5.51	5.06	8.49	8.18
RoE (%)	-0.94	24.89	31.34	--	13.57
Price to Earnings	--	53.65	39.20	104.98	23.84
Price-To-Book	0.27	11.74	10.66	21.67	3.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	175.55	7,618.23	9,319.40	1,115.39	5,318.89
Total Income	179.49	7,669.35	9,332.20	1,115.95	5,536.42
Total Expenditure	169.25	7,131.47	8,323.10	1,048.61	4,797.72
EBITDA	6.30	486.76	996.30	66.78	521.17
Depreciation	0.37	70.50	178.90	20.28	46.61
EBIT	5.93	416.27	817.40	46.50	474.56
Interest	0.61	60.02	24.70	12.64	1.67
Other Income	3.94	51.11	12.80	0.56	217.53
Exceptional Items	--	--	--	-0.30	--
Profit before Tax	9.25	409.45	805.50	34.41	922.45
Provision for Tax	2.08	97.84	199.60	-0.09	221.68
Profit after Tax	7.17	311.61	605.90	34.50	700.77

Liabilities (₹ Cr)

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	99.48	2,152.62	1,698.30	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	69.34	102.21	166.30	2,228.76	1,004.22
Current Liabilities	103.96	1,262.09	1,806.80	438.72	967.45
Total Liabilities	272.83	3,516.92	3,728.80	1,789.03	7,466.92

Assets (₹ Cr)

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	0.50	1,264.47	818.40	1,305.90	3,076.36
Current Assets	272.29	2,252.45	2,853.00	482.92	4,390.56
Total Assets	272.83	3,516.92	3,728.80	1,789.03	7,466.92
Total Debt*	78.60	220.85	9.50	459.86	0.87
Net Current Assets	168.33	990.37	1,046.20	44.20	3,423.11
Contingent Liabilities	--	38.18	43.50	1.20	357.39

Cashflow (₹ Cr)

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-105.85	494.40	364.80	17.15	207.25
Cash Flow from Investing Activities	4.65	-169.02	-60.10	-68.71	-82.09
Cash from Financing Activities	101.31	-191.20	-457.40	54.28	-128.11
Net Cash Inflow / Outflow	0.11	134.18	-152.70	2.73	-2.95

Ratios

Profitability Ratios

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	7.94	20.91	48.93	0.00	17.70
ROE (%)	8.54	15.67	35.90	0.00	13.42
ROA (%)	4.18	9.76	17.93	2.09	9.71
EBIT Margin (%)	5.83	7.06	10.83	6.04	13.89
Net Margin (%)	4.00	4.06	6.49	3.09	12.66
Cash Profit Margin (%)	4.30	4.82	8.42	4.91	14.05

Growth Ratios

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	947.28	15.52	11.91	224.84	6.07
EBIT Growth (%)	397.68	2.54	-1.08	54.86	-3.25
Net Profit Growth (%)	1,310.30	4.52	-5.08	102.63	7.53
EPS Growth (%)	932.89	4.29	-5.07	102.60	7.53
Book Value Growth (%)	45.32	17.86	1.28	9.73	11.11

Valuation Ratios

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	9.30	34.39	25.32	137.37	19.95
Price / Book Value	0.67	4.98	13.55	-5.39	2.54
Dividend Yield (%)	0.00	0.63	1.63	0.00	0.88
EV/EBITDA	13.15	19.91	22.58	77.00	18.73
Market Cap (₹ Cr)	66.71	10,717.33	23,016.12	4,738.52	13,983.36

Solvency Ratios

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	0.79	0.10	0.01	-0.52	0.00
Short term debt to equity ratio	0.09	0.10	--	--	--
Current Ratio	2.62	1.78	1.58	1.10	4.54
Quick Ratio	2.50	0.98	0.87	0.63	3.80
Interest Coverage	16.11	7.82	33.61	3.72	553.37

Operating Efficiency Ratios

	Auri Grow	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	50.20	10.81	13.35	15.74	4.56
Asset Turnover	1.02	2.48	2.76	0.67	0.74
Receivable days	111.79	33.72	41.90	38.35	14.41
Inventory Days	45.81	43.95	47.44	53.31	44.38
Payable days	104.97	34.76	63.17	59.23	20.24
Cash Conversion Cycle	52.63	42.91	26.16	32.43	38.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly