Solara Active Financials
NSE: SOLARA | BSE: 541540
₹753.25
As on 21-Sep-2026IST
Market cap
₹3,628 Cr
Revenue (TTM)
₹1,431 Cr
P/E Ratio
--
P/B Ratio
2.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,431.43
|
1,368.98
|
1,283.76
|
1,288.92
|
1,443.81
|
1,268.35
|
|||||
|
Total Income
|
1,439.30
|
1,375.14
|
1,292.08
|
1,294.29
|
1,466.36
|
1,288.37
|
|||||
|
Total Expenditure
|
1,239.73
|
1,182.23
|
1,077.48
|
1,384.10
|
1,309.93
|
1,188.38
|
|||||
|
EBITDA
|
191.70
|
186.75
|
206.28
|
-95.18
|
133.88
|
79.97
|
|||||
|
Depreciation
|
102.81
|
99.68
|
99.25
|
103.33
|
111.19
|
112.32
|
|||||
|
EBIT
|
88.89
|
87.07
|
107.03
|
-198.51
|
22.69
|
-32.35
|
|||||
|
Interest
|
92.49
|
94.75
|
114.81
|
105.11
|
90.06
|
75.28
|
|||||
|
Other Income
|
7.87
|
6.16
|
8.32
|
5.37
|
22.55
|
20.02
|
|||||
|
Exceptional Items
|
-5.89
|
-5.89
|
--
|
-190.17
|
--
|
-3.49
|
|||||
|
Profit before Tax
|
-1.62
|
-7.41
|
0.54
|
-488.42
|
-44.82
|
-91.10
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
78.54
|
-22.57
|
-32.81
|
|||||
|
Profit after Tax
|
-1.62
|
-7.41
|
0.54
|
-566.96
|
-22.25
|
-58.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-0.43
|
0.07
|
0.14
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.62
|
-7.41
|
0.54
|
-567.39
|
-22.18
|
-58.15
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,252.88
|
1,252.88
|
1,094.24
|
933.91
|
1,500.21
|
1,524.87
|
|||||
|
Minority Interest
|
--
|
2.67
|
2.67
|
2.67
|
2.24
|
2.31
|
|||||
|
Non-Current Liabilities
|
183.13
|
183.13
|
190.82
|
171.53
|
217.14
|
299.22
|
|||||
|
Current Liabilities
|
893.91
|
893.91
|
944.11
|
1,242.79
|
1,101.13
|
1,063.42
|
|||||
|
Total Liabilities
|
2,332.59
|
2,332.59
|
2,231.84
|
2,350.96
|
2,899.28
|
2,944.96
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,386.69
|
1,474.49
|
1,503.11
|
1,550.21
|
1,633.18
|
1,650.54
|
|||||
|
Current Assets
|
858.10
|
858.10
|
728.73
|
788.07
|
1,187.54
|
1,239.28
|
|||||
|
Total Assets
|
2,332.59
|
2,332.59
|
2,231.84
|
2,350.96
|
2,899.28
|
2,944.96
|
|||||
|
Total Debt*
|
--
|
664.54
|
776.06
|
999.38
|
1,001.15
|
1,024.57
|
|||||
|
Net Current Assets
|
-35.81
|
-35.81
|
-215.38
|
-454.72
|
86.41
|
175.86
|
|||||
|
Contingent Liabilities
|
--
|
563.73
|
60.06
|
60.06
|
3.61
|
3.22
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
152.91
|
212.82
|
108.87
|
156.25
|
-242.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-98.83
|
-36.83
|
-3.51
|
-81.14
|
-242.85
|
|||||
|
Cash from Financing Activities
|
--
|
-53.55
|
-180.48
|
-105.65
|
-112.76
|
333.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.53
|
-4.49
|
-0.29
|
-37.65
|
-151.31
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.88
|
-1.66
|
0.13
|
-145.26
|
-5.68
|
-14.89
|
|||||
|
Cash EPS (₹)
|
-0.34
|
20.73
|
24.79
|
-118.69
|
22.77
|
13.83
|
|||||
|
Adjusted Book Value (₹)
|
263.29
|
280.27
|
271.04
|
238.67
|
383.80
|
390.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
34.35
|
52.87
|
30.24
|
43.40
|
-67.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.29
|
15.62
|
-87.24
|
-6.01
|
-130.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.61
|
6.07
|
-17.29
|
1.79
|
-0.67
|
|||||
|
ROE (%)
|
0.34
|
-0.63
|
0.05
|
-46.64
|
-1.47
|
-3.75
|
|||||
|
ROA (%)
|
-0.07
|
-0.32
|
0.02
|
-21.93
|
-0.78
|
-2.13
|
|||||
|
EBIT Margin (%)
|
6.21
|
6.36
|
8.34
|
-15.40
|
1.57
|
-2.55
|
|||||
|
Net Margin (%)
|
-0.11
|
-0.54
|
0.04
|
-43.80
|
-1.52
|
-4.52
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.52
|
7.25
|
-33.39
|
6.16
|
4.26
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.49
|
6.64
|
-0.40
|
-10.73
|
13.83
|
-21.56
|
|||||
|
EBIT Growth (%)
|
-28.09
|
-18.65
|
153.92
|
-974.88
|
170.14
|
-111.67
|
|||||
|
Net Profit Growth (%)
|
-82.59
|
-1,472.22
|
100.10
|
-2,448.13
|
61.83
|
-126.33
|
|||||
|
EPS Growth (%)
|
-110.91
|
-1,340.54
|
100.09
|
-2,458.13
|
61.86
|
-126.21
|
|||||
|
Book Value Growth (%)
|
--
|
14.35
|
17.02
|
-37.81
|
-1.62
|
-3.84
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
841.45
|
--
|
3,821.51
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.86
|
1.52
|
1.89
|
1.44
|
0.79
|
1.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
21.26
|
12.99
|
13.21
|
-25.96
|
13.90
|
33.72
|
|||||
|
Close Price (₹)
|
575.70
|
425.55
|
513.20
|
341.83
|
301.74
|
613.81
|
|||||
|
High Price (₹)
|
734.40
|
734.40
|
885.95
|
467.46
|
773.05
|
1,713.94
|
|||||
|
Low Price (₹)
|
422.00
|
422.00
|
345.56
|
263.55
|
294.88
|
557.96
|
|||||
|
Market Cap (₹ Cr)
|
3,628.44
|
1,891.93
|
2,063.64
|
1,340.86
|
1,182.19
|
2,394.52
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.53
|
0.71
|
1.07
|
0.67
|
0.67
|
|||||
|
Short term debt to equity ratio
|
--
|
0.40
|
0.52
|
0.81
|
0.43
|
0.40
|
|||||
|
Current Ratio
|
0.96
|
0.96
|
0.77
|
0.63
|
1.08
|
1.17
|
|||||
|
Quick Ratio
|
0.60
|
0.60
|
0.44
|
0.34
|
0.57
|
0.62
|
|||||
|
Interest Coverage
|
0.98
|
0.92
|
1.00
|
-3.65
|
0.50
|
-0.21
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.65
|
32.05
|
25.44
|
27.04
|
37.19
|
38.61
|
|||||
|
Asset Turnover
|
0.63
|
0.62
|
0.60
|
0.54
|
0.51
|
0.46
|
|||||
|
Receivable days
|
--
|
98.65
|
89.55
|
116.39
|
129.77
|
140.08
|
|||||
|
Inventory Days
|
--
|
81.95
|
89.89
|
120.63
|
143.29
|
125.26
|
|||||
|
Payable days
|
--
|
139.04
|
163.33
|
140.30
|
134.61
|
163.35
|
|||||
|
Cash Conversion Cycle
|
--
|
41.56
|
16.11
|
96.72
|
138.45
|
101.99
|