Giriraj Civil Dev Peer Comparison

NSE: GIRIRAJ

₹87.25

₹-4.55 (-4.96%)

As on 28-Aug-2026IST

Market cap

₹209 Cr

Revenue (TTM)

₹314 Cr

P/E Ratio

13.8

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	209	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	314	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	17.88	1,128.57	765.12	954.14	601.20
Net Margin (%)	5.61	4.10	5.86	12.14	5.81
RoE (%)	14.64	14.91	24.04	4.76	27.06
Price to Earnings	13.83	20.81	31.81	24.14	36.23
Price-To-Book	1.59	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	314.30	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	318.48	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	288.96	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	25.34	2,017.37	571.06	3,609.19	861.82
Depreciation	1.45	497.27	7.44	1,037.63	194.45
EBIT	23.89	1,520.10	563.63	2,571.56	667.37
Interest	3.45	773.63	167.68	1,795.27	236.28
Other Income	4.18	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	24.63	822.80	755.02	6,861.39	507.99
Provision for Tax	6.74	255.53	197.59	380.71	135.21
Profit after Tax	17.88	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	131.13	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	63.72	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	109.29	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	304.14	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	88.53	3,803.19	696.73	47,939.80	1,659.34
Current Assets	215.61	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	304.14	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	26.45	4,188.62	0.00	18,991.63	964.11
Net Current Assets	106.32	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	59.95	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-4.80	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-0.36	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	11.35	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	6.19	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	19.88	16.17	39.22	24.75	28.89
ROE (%)	14.64	9.74	23.70	38.61	22.41
ROA (%)	7.41	2.41	4.38	13.06	6.11
EBIT Margin (%)	9.39	9.38	8.52	52.90	10.15
Net Margin (%)	5.61	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	5.22	4.77	4.69	98.75	6.13

Growth Ratios

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	80.29	13.70	15.73	2.76	19.80
EBIT Growth (%)	69.56	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	76.65	9.96	34.52	969.74	35.96
EPS Growth (%)	76.65	9.31	34.75	969.72	36.17
Book Value Growth (%)	15.79	26.77	11.39	44.25	22.74

Valuation Ratios

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	35.51	28.42	40.86	2.10	25.69
Price / Book Value	4.84	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	21.93	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	635.10	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.20	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.18	0.32	--	0.02	0.42
Current Ratio	1.97	1.23	1.18	1.55	1.16
Quick Ratio	1.33	1.15	1.09	1.47	1.00
Interest Coverage	8.15	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Giriraj Civil Dev	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	21.02	35.03	25.42	4.35	10.70
Asset Turnover	1.53	0.95	0.95	0.15	1.52
Receivable days	50.72	111.40	90.37	26.12	43.45
Inventory Days	55.66	22.75	32.97	15.14	26.21
Payable days	74.62	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	31.76	-130.50	-4,018.48	-322.42	-127.19