Dharan Infra-EPC Peer Comparison

NSE: KBCGLOBAL | BSE: 541161

₹0.14

₹0.00 (0.00%)

As on 24-Sep-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	99	22,449	19,762	13,149	10,072
Revenue (₹ Cr)	6	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-35.05	575.14	783.78	231.13	12.11
Net Margin (%)	-382.80	21.89	13.62	3.98	4.08
RoE (%)	-3.84	11.36	10.15	4.94	0.49
Price to Earnings	--	38.80	28.44	57.01	871.09
Price-To-Book	0.08	3.79	2.79	2.76	4.17

Income Statement (₹ Cr)

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	17.99	2,059.97	5,074.21	4,038.69	160.49
Total Income	22.99	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	57.60	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-39.61	491.67	1,414.21	294.33	44.40
Depreciation	0.11	30.46	288.78	89.83	34.10
EBIT	-39.72	461.21	1,125.43	204.50	10.30
Interest	3.59	10.99	495.49	195.57	61.87
Other Income	5.00	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-38.31	490.53	869.27	133.00	37.62
Provision for Tax	0.03	68.99	188.80	38.32	11.19
Profit after Tax	-38.34	421.54	680.47	94.69	26.43

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	881.48	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	117.14	555.58	4,307.24	696.58	2,389.77
Current Liabilities	59.99	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	1,058.70	5,234.53	22,075.80	17,204.61	7,229.48

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	68.10	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	990.51	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	1,058.70	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	63.79	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	930.52	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	99.07	101.14	202.27	465.69	50.71

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	16.70	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	10.45	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-15.65	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	11.49	25.01	1,265.07	12.83	-1.72

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-3.60	11.26	13.82	6.49	3.33
ROE (%)	-4.28	10.78	14.94	2.68	1.55
ROA (%)	-3.56	8.35	3.48	0.62	0.52
EBIT Margin (%)	-192.37	25.82	32.59	10.36	83.24
Net Margin (%)	-166.75	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	-212.47	21.94	19.10	4.57	37.71

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-12.71	38.88	3.63	30.41	72.67
EBIT Growth (%)	-33.76	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-4.82	59.35	69.68	92.79	147.95
EPS Growth (%)	56.03	59.49	43.74	75.65	188.46
Book Value Growth (%)	-3.12	13.79	60.63	81.40	91.69

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	0.29	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	10.93	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	258.82	16,883.34	23,875.17	13,091.02	6,268.53

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.07	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.02	0.01	0.04	0.05	--
Current Ratio	16.51	5.43	1.21	1.25	2.00
Quick Ratio	13.93	3.08	0.43	0.29	0.92
Interest Coverage	-9.68	45.64	2.75	1.68	1.61

	Dharan Infra-EPC	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	450.49	6.11	12.40	4.61	9.04
Asset Turnover	0.02	0.41	0.26	0.26	0.03
Receivable days	1,673.66	19.97	40.59	15.86	25.61
Inventory Days	3,034.35	227.43	597.70	932.17	3,204.38
Payable days	835.07	4.84	360.25	126.91	0.00
Cash Conversion Cycle	3,872.93	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.