Market cap
₹880 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
9.6
P/B Ratio
0.7
Div. Yield
1.7 %
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
880 | 9,527 | 873 | 703 | 687 |
Revenue (₹ Cr) |
72 | 3 | 5 | -- | 166 |
Net Profit (₹ Cr) |
3.11 | 269.13 | -6.89 | 638.56 | 24.54 |
Net Margin (%) |
4.16 | 105.48 | -126.08 | 708.56 | 14.71 |
RoE (%) |
8.14 | -24.43 | -0.15 | 7.01 | 25.55 |
Price to Earnings |
9.65 | 21.29 | -- | 1.10 | 27.98 |
Price-To-Book |
0.68 | 4.30 | 0.19 | -2.61 | 5.52 |
Income Statement (₹ Cr)
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Operating Revenue
|
68.97 | 3.41 | 4.58 | -- | 21.02 |
|
Total Income
|
71.71 | 180.58 | 5.46 | 125.09 | 21.18 |
|
Total Expenditure
|
67.44 | 184.88 | 11.04 | 48.02 | 18.47 |
|
EBITDA
|
1.53 | -181.47 | -6.46 | -48.02 | 2.55 |
|
Depreciation
|
0.11 | 5.14 | 0.01 | -- | 0.00 |
|
EBIT
|
1.42 | -186.61 | -6.47 | -48.02 | 2.55 |
|
Interest
|
0.01 | 0.96 | 1.66 | 2.01 | 0.06 |
|
Other Income
|
2.74 | 177.17 | 0.87 | 125.09 | 0.17 |
|
Exceptional Items
|
-0.30 | 473.70 | -- | -27.17 | 0.05 |
|
Profit before Tax
|
52.87 | 638.61 | -7.25 | 47.89 | 2.70 |
|
Provision for Tax
|
0.97 | 251.23 | 1.47 | 23.14 | 0.36 |
|
Profit after Tax
|
51.90 | 387.38 | -8.72 | 24.75 | 2.35 |
Liabilities (₹ Cr)
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,289.98 | 2,120.72 | 4,615.51 | -4,602.64 | 62.83 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.41 | 28.81 | 704.59 | -- | 16.79 |
|
Current Liabilities
|
3.28 | 646.34 | 0.79 | 6,981.62 | 87.94 |
|
Total Liabilities
|
1,293.74 | 2,795.87 | 5,320.89 | 2,378.98 | 167.56 |
Assets (₹ Cr)
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,244.55 | 600.01 | 5,318.23 | -- | 28.20 |
|
Current Assets
|
49.12 | 2,195.86 | 2.66 | 2,378.98 | 139.37 |
|
Total Assets
|
1,293.74 | 2,795.87 | 5,320.89 | 2,378.98 | 167.56 |
|
Total Debt*
|
0.00 | 0.00 | 8.63 | 1,981.26 | 50.90 |
|
Net Current Assets
|
45.84 | 1,549.52 | 1.88 | -4,602.64 | 51.43 |
|
Contingent Liabilities
|
-- | 1,059.69 | 2.52 | 14,838.90 | 4.01 |
Cashflow (₹ Cr)
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.94 | -605.26 | -3.63 | -170.78 | -31.38 |
|
Cash Flow from Investing Activities
|
20.03 | 578.97 | 18.34 | 122.51 | 0.24 |
|
Cash from Financing Activities
|
-15.37 | -0.78 | -14.68 | -- | 53.22 |
|
Net Cash Inflow / Outflow
|
-0.28 | -27.07 | 0.02 | -48.28 | 22.08 |
Ratios
Profitability Ratios
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.15 | 33.46 | -0.12 | 0.00 | 4.55 |
|
ROE (%)
|
4.07 | 20.27 | -0.19 | 0.00 | 6.66 |
|
ROA (%)
|
4.06 | 12.67 | -0.17 | 1.04 | 2.67 |
|
EBIT Margin (%)
|
6.19 | -126.10 | -121.88 | -- | 12.92 |
|
Net Margin (%)
|
72.38 | 214.52 | -159.83 | 19.78 | 11.07 |
|
Cash Profit Margin (%)
|
75.41 | 0.00 | -190.03 | -- | 11.17 |
Growth Ratios
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.40 | 26.77 | 0.48 | -- | 720.23 |
|
EBIT Growth (%)
|
6.43 | -103.53 | -362.93 | 57.63 | 270.01 |
|
Net Profit Growth (%)
|
-41.21 | 347.17 | 65.05 | -51.55 | 235.02 |
|
EPS Growth (%)
|
-41.21 | 347.19 | 65.05 | -57.58 | 132.68 |
|
Book Value Growth (%)
|
2.37 | 24.59 | 3.05 | 0.56 | 729.71 |
Valuation Ratios
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.99 | 20.20 | 0.00 | 24.99 | 6.85 |
|
Price / Book Value
|
0.64 | 3.69 | 0.19 | -0.14 | 0.27 |
|
Dividend Yield (%)
|
1.85 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
187.03 | -1,403.91 | -159.41 | 35.11 | 15.69 |
|
Market Cap (₹ Cr)
|
829.90 | 7,825.50 | 881.99 | -- | 16.90 |
Solvency Ratios
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | -0.36 | 0.81 |
|
Short term debt to equity ratio
|
-- | -- | -- | -0.43 | 0.52 |
|
Current Ratio
|
14.99 | 3.40 | 3.38 | 0.34 | 1.58 |
|
Quick Ratio
|
12.74 | 3.40 | 3.38 | 0.34 | 0.82 |
|
Interest Coverage
|
6,957.61 | 666.22 | -3.38 | 24.77 | 49.60 |
Operating Efficiency Ratios
| The Syndicate | MMTC | Hexa Tradex | State Trading | SMT Engineering | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.42 | 705.28 | -- | -- | 101.75 |
|
Asset Turnover
|
0.05 | 0.00 | 0.00 | 0.00 | 0.24 |
|
Receivable days
|
24.37 | 7,658.04 | 0.00 | -- | 205.70 |
|
Inventory Days
|
44.56 | 0.00 | 0.00 | -- | 583.59 |
|
Payable days
|
8.11 | 0.00 | -- | -- | 258.87 |
|
Cash Conversion Cycle
|
60.82 | 7,658.04 | -- | -- | 530.42 |