Market cap
₹9,754 Cr
Revenue (TTM)
₹1,112 Cr
P/E Ratio
20
P/B Ratio
1.6
Div. Yield
2.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1,111.68
|
984.89
|
154.59
|
291.32
|
90.44
|
83.90
|
|||||
|
Other Income
|
17.03
|
19.76
|
5.44
|
5.85
|
3.52
|
4.13
|
|||||
|
Total Income
|
1,128.70
|
1,004.65
|
160.03
|
297.17
|
93.96
|
88.04
|
|||||
|
Interest Expense
|
26.91
|
25.22
|
1.09
|
1.18
|
0.44
|
0.84
|
|||||
|
Operating Expenses
|
884.08
|
782.96
|
38.81
|
48.40
|
45.22
|
60.93
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
200.80
|
180.47
|
117.12
|
244.65
|
46.69
|
21.86
|
|||||
|
Taxes
|
63.84
|
55.48
|
39.97
|
52.50
|
15.18
|
4.57
|
|||||
|
Profit after Tax
|
136.96
|
124.99
|
77.15
|
192.15
|
31.51
|
17.29
|
|||||
|
Minority Interest
|
-9.92
|
-8.43
|
0.02
|
--
|
--
|
2.49
|
|||||
|
Share of Associate
|
359.81
|
364.23
|
334.94
|
341.00
|
206.04
|
143.41
|
|||||
|
Consolidated Profit
|
486.85
|
521.78
|
412.10
|
533.14
|
237.56
|
163.19
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,033.02
|
6,033.02
|
5,606.67
|
4,792.93
|
3,570.04
|
3,002.05
|
|||||
|
Minority Interest
|
-9.92
|
60.83
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
259.14
|
238.21
|
207.24
|
133.91
|
42.76
|
86.81
|
|||||
|
Current Liabilities
|
394.90
|
410.74
|
22.65
|
20.99
|
21.74
|
6.64
|
|||||
|
Total Liabilities
|
6,747.88
|
6,742.79
|
5,836.56
|
4,947.83
|
3,634.55
|
3,095.51
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
416.41
|
4,872.87
|
4,830.51
|
4,043.15
|
3,155.32
|
2,864.78
|
|||||
|
Current Assets
|
6,143.91
|
1,869.92
|
1,006.05
|
904.67
|
479.23
|
230.73
|
|||||
|
Total Assets
|
6,747.88
|
6,742.79
|
5,836.56
|
4,947.83
|
3,634.55
|
3,095.51
|
|||||
|
Contingent Liabilities
|
--
|
130.51
|
131.48
|
195.17
|
177.33
|
50.58
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
266.25
|
188.28
|
131.66
|
100.25
|
29.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-159.16
|
-147.65
|
136.38
|
-25.24
|
-345.22
|
|||||
|
Cash from Financing Activities
|
--
|
-50.15
|
-211.47
|
-102.61
|
-72.94
|
318.52
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
56.94
|
-170.84
|
165.43
|
2.06
|
3.15
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.92
|
23.49
|
18.55
|
24.00
|
10.70
|
7.35
|
|||||
|
Cash EPS (₹)
|
21.92
|
6.35
|
3.61
|
8.78
|
1.49
|
0.98
|
|||||
|
Adjusted Book Value (₹)
|
273.12
|
271.62
|
252.43
|
215.79
|
160.73
|
135.16
|
|||||
|
Dividend per Share (₹)
|
2.64
|
11.15
|
5.85
|
7.70
|
4.00
|
2.75
|
|||||
|
Cash Flow per Share (₹)
|
--
|
11.99
|
8.48
|
5.93
|
4.51
|
1.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.82
|
3.65
|
8.89
|
0.42
|
1.09
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.47
|
2.27
|
5.88
|
1.43
|
0.87
|
|||||
|
ROE (%)
|
8.15
|
2.15
|
1.48
|
4.60
|
0.96
|
0.67
|
|||||
|
ROA (%)
|
2.18
|
1.99
|
1.43
|
4.48
|
0.94
|
0.64
|
|||||
|
EBIT Margin (%)
|
18.95
|
18.88
|
72.95
|
82.38
|
48.21
|
22.14
|
|||||
|
Net Margin (%)
|
12.13
|
12.44
|
48.21
|
64.66
|
33.54
|
19.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.32
|
51.85
|
66.96
|
36.63
|
25.85
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
282.56
|
537.10
|
-46.94
|
222.11
|
7.79
|
41.23
|
|||||
|
EBIT Growth (%)
|
71.01
|
64.86
|
-53.01
|
450.38
|
134.74
|
115.11
|
|||||
|
Net Profit Growth (%)
|
280.67
|
62.01
|
-59.85
|
509.73
|
82.27
|
78.97
|
|||||
|
EPS Growth (%)
|
6.08
|
26.61
|
-22.70
|
124.43
|
45.57
|
50.28
|
|||||
|
Book Value Growth (%)
|
--
|
7.60
|
16.98
|
34.25
|
18.92
|
36.76
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.01
|
14.37
|
16.52
|
8.32
|
7.37
|
9.43
|
|||||
|
Price / Book Value
|
1.61
|
1.24
|
1.21
|
0.93
|
0.49
|
0.51
|
|||||
|
Dividend Yield (%)
|
2.54
|
3.30
|
1.91
|
3.86
|
5.07
|
3.97
|
|||||
|
EV/EBITDA
|
40.15
|
34.18
|
56.03
|
17.09
|
35.59
|
56.25
|
|||||
|
Close Price (₹)
|
440.15
|
337.65
|
306.53
|
199.65
|
78.85
|
69.30
|
|||||
|
High Price (₹)
|
701.50
|
701.50
|
433.00
|
234.00
|
107.30
|
94.70
|
|||||
|
Low Price (₹)
|
331.70
|
288.00
|
197.90
|
74.70
|
63.00
|
58.39
|
|||||
|
Market Cap (₹ Cr)
|
9,753.69
|
7,499.35
|
6,808.14
|
4,434.30
|
1,751.29
|
1,539.18
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
15.56
|
4.55
|
44.41
|
43.11
|
22.04
|
34.73
|
|||||
|
Quick Ratio
|
15.56
|
4.18
|
44.39
|
43.11
|
22.04
|
34.73
|
|||||
|
Interest Coverage
|
8.46
|
8.16
|
108.45
|
207.56
|
108.28
|
26.92
|