Market cap
$76,184 Mln
Revenue (TTM)
$8,679 Mln
P/E Ratio
90.8
P/B Ratio
2.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8,679.38
|
7,054.18
|
6,127.44
|
5,318.01
|
4,615.71
|
4,204.19
|
|||||
|
Cost of Revenue
|
2,302.46
|
1,623.55
|
1,245.29
|
1,030.84
|
898.01
|
861.78
|
|||||
|
Gross Profit
|
6,376.92
|
5,430.63
|
4,882.15
|
4,287.17
|
3,717.70
|
3,342.42
|
|||||
|
Operating Expenses
|
5,650.89
|
4,515.70
|
3,526.44
|
3,013.93
|
2,568.99
|
2,607.63
|
|||||
|
Operating Profit (EBIT)
|
726.03
|
914.93
|
1,355.71
|
1,273.24
|
1,148.71
|
734.79
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-46.52
|
70.72
|
|||||
|
Profit before Tax
|
804.16
|
1,393.14
|
1,513.86
|
1,305.47
|
1,103.45
|
805.51
|
|||||
|
Provision for Tax
|
31.85
|
55.99
|
99.72
|
90.19
|
139.39
|
49.16
|
|||||
|
Profit after Tax (Net Income)
|
773.03
|
1,332.22
|
2,263.38
|
1,229.89
|
984.59
|
757.52
|
|||||
|
Minority Interest
|
0.47
|
-1.03
|
27.57
|
11.76
|
6.16
|
1.16
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
984.59
|
757.52
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
30,478.13
|
28,327.60
|
8,990.70
|
6,147.31
|
5,515.73
|
5,295.14
|
|||||
|
Minority Interest
|
0.47
|
--
|
--
|
--
|
4.80
|
3.81
|
|||||
|
Non-Current Liabilities
|
12,621.33
|
16,174.95
|
1,400.24
|
1,163.38
|
1,084.40
|
1,039.83
|
|||||
|
Current Liabilities
|
3,790.63
|
3,722.49
|
2,650.12
|
2,985.45
|
2,774.50
|
2,413.48
|
|||||
|
Total Liabilities
|
50,679.66
|
48,224.46
|
13,073.56
|
10,333.13
|
9,418.09
|
8,752.26
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
41,451.81
|
42,212.36
|
6,603.90
|
6,902.51
|
6,405.42
|
5,943.92
|
|||||
|
Current Assets
|
5,437.22
|
6,012.10
|
6,469.67
|
3,430.62
|
3,012.67
|
2,808.34
|
|||||
|
Total Assets
|
50,679.66
|
48,224.46
|
13,073.56
|
10,333.13
|
9,418.09
|
8,752.26
|
|||||
|
Total Debt*
|
10,841.96
|
14,293.42
|
684.46
|
677.60
|
656.37
|
666.77
|
|||||
|
Net Current Assets
|
1,646.59
|
2,289.61
|
3,819.55
|
445.17
|
238.17
|
394.86
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,518.61
|
1,407.03
|
1,703.27
|
1,738.90
|
1,492.62
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-15,911.27
|
1,223.01
|
-482.10
|
-572.62
|
-549.03
|
|||||
|
Cash from Financing Activities
|
--
|
13,385.76
|
-181.30
|
-1,196.87
|
-1,116.30
|
-748.75
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
49.98
|
194.84
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.09
|
27.43
|
18.93
|
16.23
|
13.14
|
|||||
|
ROE (%)
|
2.63
|
7.14
|
29.90
|
21.09
|
18.21
|
14.85
|
|||||
|
ROA (%)
|
2.01
|
4.35
|
19.34
|
12.45
|
10.84
|
9.03
|
|||||
|
EBIT Margin (%)
|
16.61
|
26.08
|
25.31
|
24.60
|
23.94
|
19.24
|
|||||
|
Net Margin (%)
|
8.91
|
18.89
|
36.94
|
23.13
|
21.55
|
17.72
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.51
|
0.15
|
0.15
|
0.15
|
0.10
|
0.14
|
|||||
|
EBIT Growth (%)
|
-6.07
|
18.65
|
18.54
|
18.37
|
36.63
|
25.74
|
|||||
|
Net Profit Growth (%)
|
-64.57
|
-41.14
|
84.03
|
24.91
|
29.98
|
14.02
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
90.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.03
|
4.53
|
-1.82
|
-0.58
|
-0.68
|
-0.90
|
|||||
|
Close Price ($)
|
482.60
|
453.82
|
513.61
|
469.44
|
292.55
|
333.18
|
|||||
|
High Price ($)
|
651.73
|
651.73
|
629.38
|
502.66
|
391.17
|
340.66
|
|||||
|
Low Price ($)
|
376.18
|
365.74
|
457.52
|
269.88
|
255.02
|
211.20
|
|||||
|
Market Cap ($ Cr)
|
76,183.88
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.50
|
0.08
|
0.11
|
0.12
|
0.13
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.03
|
|||||
|
Current Ratio
|
1.43
|
1.62
|
2.44
|
1.15
|
1.09
|
1.16
|
|||||
|
Quick Ratio
|
1.32
|
1.52
|
2.30
|
1.04
|
1.01
|
1.07
|
|||||
|
Interest Coverage
|
2.26
|
4.12
|
42.11
|
483.97
|
650.85
|
240.38
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.60
|
21.34
|
15.25
|
16.11
|
17.25
|
13.52
|
|||||
|
Asset Turnover
|
0.23
|
0.23
|
0.52
|
0.54
|
0.51
|
0.50
|
|||||
|
Receivable days
|
--
|
63.17
|
53.38
|
56.76
|
53.99
|
60.01
|
|||||
|
Inventory Days
|
--
|
81.78
|
100.81
|
95.23
|
89.67
|
89.29
|
|||||
|
Payable days
|
--
|
41.86
|
53.08
|
34.05
|
13.22
|
12.17
|
|||||
|
Cash Conversion Cycle
|
--
|
103.09
|
101.12
|
117.94
|
130.45
|
137.14
|