Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.02
|
0.02
|
--
|
--
|
3.58
|
11.61
|
|||||
|
Total Income
|
0.02
|
0.02
|
0.00
|
0.00
|
3.78
|
11.87
|
|||||
|
Total Expenditure
|
0.29
|
0.24
|
0.28
|
0.20
|
5.23
|
36.49
|
|||||
|
EBITDA
|
-0.27
|
-0.22
|
-0.28
|
-0.20
|
-1.65
|
-24.88
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.07
|
0.09
|
0.32
|
|||||
|
EBIT
|
-0.27
|
-0.22
|
-0.28
|
-0.27
|
-1.74
|
-25.21
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.02
|
0.07
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
0.20
|
0.26
|
|||||
|
Exceptional Items
|
--
|
-0.10
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.27
|
-0.32
|
-0.28
|
-0.27
|
-1.56
|
-25.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
0.39
|
0.10
|
--
|
|||||
|
Profit after Tax
|
-0.27
|
-0.32
|
-0.28
|
-0.65
|
-1.66
|
-25.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.23
|
-0.23
|
0.10
|
-11.38
|
-2.46
|
-1.13
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
11.55
|
9.14
|
|||||
|
Current Liabilities
|
0.37
|
0.37
|
1.01
|
14.49
|
2.48
|
5.33
|
|||||
|
Total Liabilities
|
0.15
|
0.14
|
1.11
|
3.11
|
11.58
|
13.45
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
0.11
|
0.72
|
1.02
|
|||||
|
Current Assets
|
0.15
|
0.14
|
1.11
|
3.00
|
10.86
|
12.33
|
|||||
|
Total Assets
|
0.15
|
0.14
|
1.11
|
3.11
|
11.58
|
13.45
|
|||||
|
Total Debt*
|
--
|
0.30
|
0.75
|
11.52
|
11.55
|
9.24
|
|||||
|
Net Current Assets
|
-0.23
|
-0.23
|
0.10
|
-11.49
|
8.37
|
7.00
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.48
|
20.59
|
--
|
-3.25
|
-8.58
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.11
|
--
|
0.54
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-0.45
|
-20.79
|
--
|
2.63
|
8.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.09
|
--
|
-0.08
|
-0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.32
|
-0.28
|
-0.06
|
-0.15
|
-2.28
|
|||||
|
Cash EPS (₹)
|
--
|
-0.32
|
-0.28
|
-0.05
|
-0.14
|
-2.25
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.23
|
0.10
|
-1.03
|
-0.22
|
-0.10
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.48
|
20.59
|
--
|
-0.29
|
-0.78
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.48
|
-1.19
|
-0.06
|
-0.36
|
-0.79
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-70.07
|
-56.60
|
-5.75
|
-17.87
|
-152.20
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
-220.14
|
|||||
|
ROA (%)
|
-372.41
|
-51.42
|
-13.15
|
-8.92
|
-13.35
|
-88.16
|
|||||
|
EBIT Margin (%)
|
-1,227.27
|
-1,005.00
|
--
|
--
|
-48.67
|
-217.06
|
|||||
|
Net Margin (%)
|
-1,227.27
|
-1,460.91
|
-6,153.33
|
-15,837.05
|
-43.99
|
-210.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
-1,460.91
|
--
|
--
|
-44.05
|
-212.59
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-69.18
|
-85.00
|
|||||
|
EBIT Growth (%)
|
--
|
21.37
|
-4.38
|
--
|
93.09
|
-14,981.01
|
|||||
|
Net Profit Growth (%)
|
-743.75
|
-16.07
|
57.71
|
60.65
|
93.35
|
--
|
|||||
|
EPS Growth (%)
|
-743.68
|
-16.07
|
-366.16
|
60.64
|
93.39
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-336.65
|
100.84
|
-362.89
|
-118.54
|
-104.72
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
9.11
|
-0.60
|
-4.03
|
-11.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-24.18
|
-5.28
|
-5.47
|
-94.86
|
-14.77
|
-0.90
|
|||||
|
Close Price (₹)
|
--
|
--
|
0.87
|
0.62
|
0.90
|
1.19
|
|||||
|
High Price (₹)
|
--
|
--
|
1.38
|
1.20
|
1.98
|
8.48
|
|||||
|
Low Price (₹)
|
--
|
--
|
0.49
|
0.57
|
0.62
|
1.05
|
|||||
|
Market Cap (₹ Cr)
|
0.97
|
--
|
--
|
--
|
9.92
|
13.04
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.31
|
7.85
|
-1.01
|
-4.70
|
-8.21
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.31
|
7.85
|
-1.01
|
--
|
--
|
|||||
|
Current Ratio
|
0.39
|
0.39
|
1.09
|
0.21
|
4.37
|
2.31
|
|||||
|
Quick Ratio
|
0.39
|
0.39
|
1.09
|
0.17
|
4.17
|
2.31
|
|||||
|
Interest Coverage
|
--
|
-1,070.33
|
-1,383.50
|
--
|
-65.82
|
-378.29
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
72.81
|
34.90
|
|||||
|
Asset Turnover
|
0.30
|
0.04
|
--
|
--
|
0.29
|
0.41
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
339.57
|
348.34
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
50.29
|
--
|
|||||
|
Payable days
|
--
|
352.33
|
--
|
--
|
418.60
|
190.00
|
|||||
|
Cash Conversion Cycle
|
--
|
-352.33
|
--
|
--
|
-28.74
|
158.33
|