Market cap
₹92 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
17.7
P/B Ratio
11.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Total Income
|
--
|
0.00
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Interest Expense
|
--
|
0.11
|
0.26
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.71
|
1.19
|
0.64
|
0.04
|
0.53
|
0.01
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.21
|
-1.31
|
-0.89
|
-0.04
|
-0.53
|
0.00
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.21
|
-1.31
|
-0.89
|
-0.04
|
-0.53
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-1.31
|
-0.89
|
-0.04
|
-0.53
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.16
|
8.93
|
10.24
|
11.13
|
-0.11
|
0.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.21
|
5.86
|
3.51
|
--
|
--
|
0.09
|
|||||
|
Current Liabilities
|
0.08
|
0.20
|
0.15
|
2.74
|
3.25
|
0.05
|
|||||
|
Total Liabilities
|
22.44
|
14.99
|
13.90
|
13.87
|
3.15
|
0.56
|
Cashflow (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.22
|
-0.52
|
3.09
|
-3.19
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.01
|
--
|
-13.86
|
0.04
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
2.23
|
0.52
|
10.77
|
3.16
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.44
|
-0.86
|
-0.59
|
-0.03
|
-7.25
|
-0.04
|
|||||
|
Cash EPS (₹)
|
--
|
-0.86
|
-0.59
|
-0.03
|
-7.25
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
5.89
|
6.76
|
7.35
|
-5.70
|
1.55
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.80
|
-0.34
|
2.04
|
-43.43
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.88
|
-0.51
|
2.04
|
-50.50
|
-0.01
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-8.36
|
-4.62
|
-0.52
|
-29.10
|
-0.49
|
|||||
|
ROE (%)
|
39.37
|
-13.64
|
-8.36
|
-0.84
|
--
|
-2.79
|
|||||
|
ROA (%)
|
26.14
|
-9.05
|
-6.44
|
-0.53
|
-28.74
|
-0.57
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-1,41,608.66
|
--
|
--
|
-44,80,921.01
|
-30.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-100.85
|
-87.42
|
-1,331.06
|
91.64
|
-3,963.23
|
59.61
|
|||||
|
Net Profit Growth (%)
|
1,572.88
|
-46.22
|
-1,895.86
|
91.60
|
--
|
90.15
|
|||||
|
EPS Growth (%)
|
1,572.82
|
-46.22
|
-1,892.88
|
99.59
|
--
|
90.16
|
|||||
|
Book Value Growth (%)
|
--
|
-12.76
|
-8.03
|
2,756.38
|
-467.48
|
-2.75
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
11.77
|
1.48
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.81
|
-15.95
|
-29.28
|
-401.52
|
-8.05
|
-445.82
|
|||||
|
Close Price (₹)
|
--
|
8.71
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
8.71
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
7.61
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
92.22
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.55
|
0.66
|
0.34
|
0.25
|
-30.76
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.25
|
-30.76
|
--
|
|||||
|
Current Ratio
|
0.30
|
0.09
|
0.04
|
0.00
|
0.97
|
0.04
|
|||||
|
Quick Ratio
|
0.30
|
0.09
|
0.04
|
0.00
|
0.97
|
0.04
|
|||||
|
Interest Coverage
|
--
|
-10.50
|
-2.48
|
-172.54
|
-1,084.12
|
-3.80
|