Market cap
₹-- Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
7.50
|
6.79
|
18.74
|
2.71
|
2.69
|
0.44
|
|||||
|
Total Income
|
7.50
|
6.79
|
18.74
|
2.72
|
2.70
|
0.45
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.40
|
0.33
|
0.17
|
0.17
|
0.16
|
0.05
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.11
|
6.46
|
18.57
|
2.55
|
2.53
|
0.40
|
|||||
|
Taxes
|
1.87
|
1.67
|
4.68
|
0.64
|
0.64
|
0.10
|
|||||
|
Profit after Tax
|
5.23
|
4.79
|
13.89
|
1.91
|
1.90
|
0.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.23
|
4.79
|
13.89
|
-24.04
|
-9.83
|
97.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
139.26
|
171.32
|
139.57
|
92.04
|
116.08
|
125.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.00
|
0.02
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
139.27
|
171.39
|
139.59
|
92.05
|
116.09
|
125.93
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.07
|
-4.83
|
0.68
|
-2.33
|
-0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.66
|
4.49
|
-0.44
|
2.39
|
0.20
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.59
|
-0.34
|
0.24
|
0.05
|
0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
52.54
|
48.10
|
139.49
|
19.15
|
19.05
|
2.97
|
|||||
|
Cash EPS (₹)
|
--
|
48.10
|
139.49
|
19.15
|
19.05
|
2.97
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1,720.08
|
1,401.32
|
924.07
|
1,165.48
|
1,264.18
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-20.76
|
-48.52
|
6.86
|
-23.42
|
-1.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
48.13
|
139.44
|
34.20
|
3.97
|
2.95
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.16
|
16.04
|
2.45
|
2.10
|
0.51
|
|||||
|
ROE (%)
|
3.46
|
3.08
|
12.00
|
1.83
|
1.57
|
0.38
|
|||||
|
ROA (%)
|
3.37
|
3.08
|
12.00
|
1.83
|
1.57
|
0.38
|
|||||
|
EBIT Margin (%)
|
-7,860.00
|
-6,804.17
|
-3,539.13
|
-3,515.22
|
-3,462.22
|
-1,069.51
|
|||||
|
Net Margin (%)
|
69.74
|
70.54
|
74.13
|
70.24
|
70.39
|
65.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
6,732.03
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
4.35
|
--
|
2.22
|
2.39
|
1.62
|
|||||
|
EBIT Growth (%)
|
-21.67
|
-100.61
|
-0.68
|
-3.79
|
-231.45
|
5.30
|
|||||
|
Net Profit Growth (%)
|
--
|
-65.52
|
628.38
|
0.51
|
541.39
|
-24.97
|
|||||
|
EPS Growth (%)
|
8.21
|
-65.52
|
628.38
|
0.51
|
541.39
|
-24.97
|
|||||
|
Book Value Growth (%)
|
--
|
22.75
|
51.65
|
-20.71
|
-7.81
|
336.75
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
0.05
|
0.05
|
0.22
|
0.32
|
2.17
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3,808.83
|
4,744.13
|
691.85
|
48.92
|
169.60
|
25.81
|
|||||
|
Quick Ratio
|
3,808.83
|
4,744.13
|
691.85
|
48.92
|
169.60
|
25.81
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
2,535.50
|
3,543.00
|