Alna Trading Peer Comparison

BSE: 506120

₹28.95

₹-- (--%)

As on 27-May-2009IST

Market cap

₹-- Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

-- %

Edit

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	--	21,445	12,968	8,021	6,804
Revenue (₹ Cr)	2	82,318	12,102	6,009	4,355
Net Profit (₹ Cr)	0.03	1,090.89	656.03	758.20	156.18
Net Margin (%)	1.36	1.32	5.39	12.36	3.57
RoE (%)	1.55	10.96	13.94	13.43	14.43
Price to Earnings	--	18.64	19.75	10.58	43.71
Price-To-Book	--	1.97	2.65	1.32	5.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	2.27	82,317.52	12,101.88	6,009.37	4,354.66
Total Income	2.28	82,746.28	12,163.39	6,136.77	4,370.72
Total Expenditure	2.23	79,924.83	10,824.83	5,017.39	3,977.42
EBITDA	0.02	2,392.69	1,277.05	991.98	377.24
Depreciation	0.01	474.40	283.59	92.66	94.80
EBIT	0.03	1,918.29	993.46	899.32	282.44
Interest	0.00	786.58	149.51	7.64	85.19
Other Income	0.01	428.76	61.51	127.40	16.06
Exceptional Items	0.00	-25.83	0.00	0.00	-4.57
Profit before Tax	0.03	1,534.64	905.47	1,019.08	208.74
Provision for Tax	0.00	443.75	249.43	260.88	52.56
Profit after Tax	0.03	1,090.89	656.03	758.20	156.18

Liabilities (₹ Cr)

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	2.01	10,890.15	4,900.85	5,806.49	1,165.08
Minority Interest	0.00	-2.63	0.00	0.00	0.00
Non-Current Liabilities	0.00	1,984.77	959.19	142.94	872.67
Current Liabilities	0.01	17,598.46	3,399.84	647.60	1,135.96
Total Liabilities	2.01	24,735.56	9,017.88	6,597.92	3,166.30

Assets (₹ Cr)

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	0.19	7,932.16	1,623.85	1,307.52	1,397.61
Current Assets	1.82	21,058.73	6,304.00	5,218.25	1,605.00
Total Assets	2.01	24,735.56	9,017.88	6,597.92	3,166.30
Total Debt*	0.00	818.17	973.25	130.03	1,051.14
Net Current Assets	1.81	3,460.27	2,904.17	4,570.65	469.04
Contingent Liabilities	--	190.91	140.89	107.50	462.64

Cashflow (₹ Cr)

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	0.02	3,928.34	910.50	932.53	100.02
Cash Flow from Investing Activities	0.01	-1,066.24	-844.81	-298.29	-339.46
Cash from Financing Activities	--	-1,678.25	-127.36	-353.03	195.52
Net Cash Inflow / Outflow	0.03	1,183.85	-61.67	281.21	-43.92

Ratios

Profitability Ratios

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	1.00	18.52	19.77	15.26	14.15
ROE (%)	1.55	10.96	13.94	13.43	14.43
ROA (%)	1.55	3.93	7.76	11.82	5.51
EBIT Margin (%)	1.19	2.33	8.21	14.97	6.49
Net Margin (%)	1.36	1.32	5.39	12.36	3.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	-9.64	18.05	24.34	0.51	16.42
EBIT Growth (%)	3.85	2.15	13.95	38.21	27.85
Net Profit Growth (%)	40.91	6.01	5.46	40.39	35.36
EPS Growth (%)	40.91	8.07	3.23	40.39	35.05
Book Value Growth (%)	0.92	10.52	17.30	10.80	30.93

Valuation Ratios

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	0.00	19.60	20.69	10.75	43.02
Price / Book Value	0.00	2.13	2.89	1.34	5.77
Dividend Yield (%)	--	0.57	0.77	1.26	0.00
EV/EBITDA	-72.60	8.93	11.14	7.35	21.00
Market Cap (₹ Cr)	0.00	23,009.57	12,612.56	6,458.24	6,095.57

Solvency Ratios

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	0.00	0.04	0.00	0.00	0.62
Short term debt to equity ratio	--	0.03	0.21	0.02	0.19
Current Ratio	259.43	1.20	1.85	8.06	1.41
Quick Ratio	259.43	0.35	0.75	2.32	0.56
Interest Coverage	200.00	2.95	7.06	134.39	3.45

Operating Efficiency Ratios

	Alna Trading	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	0.00	3.65	7.63	7.70	5.85
Asset Turnover	1.13	2.97	1.43	0.94	1.54
Receivable days	0.00	12.17	26.14	27.14	19.99
Inventory Days	0.00	40.63	151.59	221.63	74.70
Payable days	1.20	16.98	97.50	12.88	80.34
Cash Conversion Cycle	-1.20	35.82	80.22	235.90	14.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly