Saptarishi Agro Peer Comparison

BSE: 519238

₹30.20

₹0.58 (1.96%)

As on 01-Oct-2026IST

Market cap

₹103 Cr

Revenue (TTM)

₹83 Cr

P/E Ratio

--

P/B Ratio

10.8

Div. Yield

0 %

Edit

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Market cap (₹ Cr)	103	5	9,686	3,679	1,614
Revenue (₹ Cr)	83	80	6,361	1,279	1,869
Net Profit (₹ Cr)	-0.45	-0.24	588.20	248.50	78.36
Net Margin (%)	-0.48	-0.30	8.92	19.09	4.13
RoE (%)	-4.02	-5.20	17.13	14.05	14.22
Price to Earnings	--	--	18.24	14.74	21.09
Price-To-Book	10.81	1.17	2.85	1.81	2.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Operating Revenue	83.30	79.82	6,360.79	1,278.73	1,868.93
Total Income	94.18	79.77	6,586.49	1,301.90	1,898.42
Total Expenditure	91.70	79.97	5,719.84	986.25	1,767.06
EBITDA	-8.40	-0.16	640.95	292.49	101.87
Depreciation	1.31	0.01	61.16	59.86	3.64
EBIT	-9.71	-0.16	579.79	232.63	98.23
Interest	1.63	0.00	2.72	0.32	22.45
Other Income	10.89	-0.04	225.69	23.17	29.49
Exceptional Items	0.00	0.00	-12.97	0.00	0.00
Profit before Tax	-0.45	-0.21	789.80	255.48	105.27
Provision for Tax	0.00	0.03	202.11	6.98	26.91
Profit after Tax	-0.45	-0.24	587.68	248.50	78.36

Liabilities (₹ Cr)

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Shareholder's Funds	10.79	5.14	3,286.05	1,756.78	601.61
Minority Interest	0.00	0.00	-56.35	1.10	0.00
Non-Current Liabilities	28.64	0.00	44.53	45.77	4.61
Current Liabilities	36.79	12.70	507.87	958.72	549.98
Total Liabilities	69.21	14.60	3,682.70	2,695.97	910.76

Assets (₹ Cr)

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Non-Current Assets	20.08	0.05	616.11	570.61	47.27
Current Assets	55.99	17.79	2,832.93	2,049.47	1,102.87
Total Assets	69.21	14.60	3,682.70	2,695.97	910.76
Total Debt*	13.90	0.00	13.25	0.00	364.16
Net Current Assets	19.20	5.09	2,325.07	1,090.75	552.89
Contingent Liabilities	0.22	--	4.93	223.09	2.48

Cashflow (₹ Cr)

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Cash From Operating Activities	1.16	0.32	584.36	196.91	62.34
Cash Flow from Investing Activities	-7.30	0.00	-485.12	-182.53	-7.73
Cash from Financing Activities	6.09	--	-85.63	-17.86	-11.74
Net Cash Inflow / Outflow	-0.05	0.32	13.61	-3.48	42.87

Ratios

Profitability Ratios

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
ROCE (%)	16.30	3.48	28.53	21.77	13.58
ROE (%)	-4.02	-5.20	17.13	14.05	14.22
ROA (%)	-0.62	-1.46	14.80	9.18	7.57
EBIT Margin (%)	-11.65	-0.20	9.12	18.19	5.26
Net Margin (%)	-0.48	-0.30	8.92	19.09	4.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Revenue Growth (%)	-8.93	-35.55	11.49	1.46	43.22
EBIT Growth (%)	-434.96	26.70	-7.45	-19.25	27.68
Net Profit Growth (%)	-121.94	-55.92	-2.75	-21.92	25.76
EPS Growth (%)	-121.94	-55.92	-6.85	-21.49	-46.63
Book Value Growth (%)	35.31	2.23	18.41	21.62	18.54

Valuation Ratios

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Price / Earnings	-226.32	-22.18	17.96	14.74	14.15
Price / Book Value	10.81	1.17	2.85	1.81	2.60
Dividend Yield (%)	0.00	0.00	1.41	0.70	0.00
EV/EBITDA	-13.87	-23.64	12.49	11.08	18.71
Market Cap (₹ Cr)	102.92	6.29	12,441.42	6,499.01	1,578.33

Solvency Ratios

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Debt to Equity	2.47	0.00	0.00	0.00	0.00
Short term debt to equity ratio	1.01	--	0.00	--	0.85
Current Ratio	1.52	1.40	5.58	2.14	2.01
Quick Ratio	0.69	0.77	3.73	0.88	1.21
Interest Coverage	0.72	-205.00	291.69	806.93	5.69

Operating Efficiency Ratios

	Saptarishi Agro	Flora	Avanti Feeds	Kaveri Seed	GRM Overseas
Debtors to sales (%)	27.37	8.96	2.26	8.79	30.87
Asset Turnover	1.15	4.92	1.60	0.47	1.80
Receivable days	143.46	24.22	7.67	30.94	130.21
Inventory Days	19.69	33.53	47.83	268.26	71.95
Payable days	117.28	54.65	24.22	279.62	9.51
Cash Conversion Cycle	45.87	3.10	31.28	19.58	192.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly