Sunlake Resorts and Hotels Peer Comparison
BSE: 531295
₹0.57
As on 11-Dec-2015IST
Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
0 | 18,992 | 18,636 | 18,181 | 12,980 |
Revenue (₹ Cr) |
-- | 1,604 | 3,023 | 2,387 | 2,496 |
Net Profit (₹ Cr) |
-0.02 | 461.48 | 688.34 | 528.01 | 589.12 |
Net Margin (%) |
-- | 27.85 | 21.55 | 21.77 | 21.81 |
RoE (%) |
-- | 7.15 | 14.58 | 15.05 | 8.29 |
Price to Earnings |
-- | 42.86 | 26.19 | 34.43 | 27.07 |
Price-To-Book |
0.09 | 2.94 | 3.47 | 4.82 | 2.30 |
Income Statement (₹ Cr)
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.36 | -- | 845.08 | 206.54 | -- |
|
Total Income
|
0.36 | -- | 1,047.74 | 219.10 | -- |
|
Total Expenditure
|
0.35 | -- | 743.89 | 143.34 | -- |
|
EBITDA
|
0.01 | -- | 101.19 | 63.20 | -- |
|
Depreciation
|
0.00 | -- | 87.76 | 17.93 | -- |
|
EBIT
|
0.01 | -- | 13.43 | 45.27 | -- |
|
Interest
|
-- | -- | 110.31 | 31.60 | -- |
|
Other Income
|
-- | -- | 202.66 | 12.56 | -- |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.01 | -- | 105.78 | 26.23 | -- |
|
Provision for Tax
|
0.00 | -- | 34.79 | 10.22 | -- |
|
Profit after Tax
|
0.00 | -- | 70.99 | 16.01 | -- |
Liabilities (₹ Cr)
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.42 | -- | 1,394.75 | 505.69 | -- |
|
Minority Interest
|
-- | -- | 34.97 | -- | -- |
|
Non-Current Liabilities
|
0.00 | -- | 1,574.20 | 677.45 | -- |
|
Current Liabilities
|
0.00 | -- | 279.31 | 83.34 | -- |
|
Total Liabilities
|
5.43 | -- | 3,283.22 | 1,266.48 | -- |
Assets (₹ Cr)
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00 | -- | 2,756.17 | 955.93 | -- |
|
Current Assets
|
5.34 | -- | 526.10 | 310.55 | -- |
|
Total Assets
|
5.43 | -- | 3,283.22 | 1,266.48 | -- |
|
Total Debt*
|
0.00 | -- | 1,435.65 | 659.13 | -- |
|
Net Current Assets
|
5.33 | -- | 246.79 | 227.21 | -- |
|
Contingent Liabilities
|
-- | -- | 157.50 | 57.16 | -- |
Cashflow (₹ Cr)
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.01 | -- | 78.42 | 37.17 | -- |
|
Cash Flow from Investing Activities
|
-- | -- | -341.82 | -134.71 | -- |
|
Cash from Financing Activities
|
-- | -- | 244.54 | 75.10 | -- |
|
Net Cash Inflow / Outflow
|
0.01 | -- | -18.86 | -22.45 | -- |
Ratios
Profitability Ratios
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.14 | -- | 8.80 | 4.33 | -- |
|
ROE (%)
|
0.09 | -- | 6.09 | 2.15 | -- |
|
ROA (%)
|
0.07 | -- | 2.25 | 0.77 | -- |
|
EBIT Margin (%)
|
3.15 | -- | 35.95 | 36.68 | -- |
|
Net Margin (%)
|
1.33 | -- | 6.78 | 7.31 | -- |
|
Cash Profit Margin (%)
|
2.03 | -- | 18.78 | 20.78 | -- |
Growth Ratios
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -12.69 | 3.10 | -- |
|
EBIT Growth (%)
|
121.32 | -- | -32.04 | -- | -- |
|
Net Profit Growth (%)
|
108.98 | -- | -58.12 | -42.14 | -- |
|
EPS Growth (%)
|
108.98 | -- | -60.99 | -42.14 | -- |
|
Book Value Growth (%)
|
1.08 | -- | -1.34 | 2.17 | -- |
Valuation Ratios
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 62.29 | 0.00 | -- |
|
Price / Book Value
|
0.00 | -- | 4.11 | 0.00 | -- |
|
Dividend Yield (%)
|
-- | -- | 0.99 | -- | -- |
|
EV/EBITDA
|
702.67 | -- | 20.17 | 10.02 | -- |
|
Market Cap (₹ Cr)
|
0.00 | -- | 4,758.68 | 0.00 | -- |
Solvency Ratios
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -- | 1.24 | 1.51 | -- |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
1,318.80 | -- | 1.88 | 3.73 | -- |
|
Quick Ratio
|
1,318.80 | -- | 1.76 | 1.32 | -- |
|
Interest Coverage
|
-- | -- | 1.96 | 1.31 | -- |
Operating Efficiency Ratios
| Sunlake Resorts and Hotels | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.23 | -- | 13.72 | 6.74 | -- |
|
Asset Turnover
|
0.06 | -- | 0.27 | 0.18 | -- |
|
Receivable days
|
55.60 | -- | 47.97 | 25.75 | -- |
|
Inventory Days
|
0.00 | -- | 14.73 | 188.65 | -- |
|
Payable days
|
33.82 | -- | 390.31 | 1,465.93 | -- |
|
Cash Conversion Cycle
|
21.77 | -- | -327.61 | -1,251.53 | -- |