Market cap
₹211 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
20.5
P/B Ratio
0.7
Div. Yield
0 %
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
211 | 16,698 | 12,417 | 6,638 | 4,007 |
Revenue (₹ Cr) |
2 | 2,581 | 5,176 | 2,123 | 1,196 |
Net Profit (₹ Cr) |
10.30 | 592.93 | 191.71 | 94.63 | 218.23 |
Net Margin (%) |
50.88 | 22.24 | 3.58 | 4.16 | 17.59 |
RoE (%) |
3.61 | 10.09 | 4.04 | 6.93 | 6.09 |
Price to Earnings |
20.51 | 27.95 | 64.99 | 22.06 | 18.02 |
Price-To-Book |
0.73 | 2.82 | 2.62 | 1.81 | 1.08 |
Income Statement (₹ Cr)
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.15 | 2,581.33 | 5,176.16 | 2,123.33 | 1,195.53 |
|
Total Income
|
20.23 | 2,665.49 | 5,360.42 | 2,273.85 | 1,240.78 |
|
Total Expenditure
|
6.42 | 1,862.81 | 4,838.79 | 2,097.97 | 861.75 |
|
EBITDA
|
-4.27 | 718.52 | 337.37 | 25.36 | 333.79 |
|
Depreciation
|
0.00 | 73.04 | 116.13 | 20.85 | 15.22 |
|
EBIT
|
-4.27 | 645.48 | 221.24 | 4.51 | 318.57 |
|
Interest
|
0.00 | 9.40 | 146.46 | 12.94 | 74.68 |
|
Other Income
|
18.08 | 84.16 | 184.25 | 150.52 | 45.25 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 25.83 | 0.00 |
|
Profit before Tax
|
13.82 | 720.24 | 259.03 | 167.92 | 289.15 |
|
Provision for Tax
|
3.52 | 127.31 | 67.33 | 73.29 | 70.91 |
|
Profit after Tax
|
10.30 | 592.93 | 191.71 | 94.63 | 218.23 |
Liabilities (₹ Cr)
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
287.87 | 6,056.36 | 4,735.55 | 3,659.43 | 3,695.69 |
|
Minority Interest
|
0.00 | -1.25 | 0.00 | -0.04 | 3.67 |
|
Non-Current Liabilities
|
0.00 | 744.31 | 751.14 | 24.03 | 649.80 |
|
Current Liabilities
|
2.83 | 767.50 | 15,646.65 | 4,768.00 | 5,337.34 |
|
Total Liabilities
|
284.87 | 6,868.66 | 19,498.75 | 8,294.83 | 10,291.00 |
Assets (₹ Cr)
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.26 | 2,189.45 | 1,794.63 | 419.22 | 942.51 |
|
Current Assets
|
285.00 | 4,106.52 | 17,884.53 | 7,002.29 | 9,523.99 |
|
Total Assets
|
284.87 | 6,868.66 | 19,498.75 | 8,294.83 | 10,291.00 |
|
Total Debt*
|
0.00 | 606.23 | 1,002.31 | 645.25 | 774.17 |
|
Net Current Assets
|
282.17 | 3,339.02 | 2,237.87 | 2,234.29 | 4,186.65 |
|
Contingent Liabilities
|
3.71 | 114.33 | 438.86 | 226.99 | 304.63 |
Cashflow (₹ Cr)
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.02 | -434.78 | 429.87 | -544.93 | -432.50 |
|
Cash Flow from Investing Activities
|
17.48 | -230.54 | -97.07 | -144.88 | -174.09 |
|
Cash from Financing Activities
|
-- | 1,234.75 | -285.01 | 531.30 | 538.09 |
|
Net Cash Inflow / Outflow
|
11.46 | 569.44 | 47.80 | -158.51 | -68.50 |
Ratios
Profitability Ratios
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.79 | 12.23 | 6.96 | 8.34 | 8.35 |
|
ROE (%)
|
3.61 | 10.09 | 4.04 | 6.93 | 6.09 |
|
ROA (%)
|
3.58 | 9.09 | 0.96 | 1.20 | 2.26 |
|
EBIT Margin (%)
|
-198.47 | 25.01 | 4.27 | 0.21 | 26.65 |
|
Net Margin (%)
|
50.88 | 22.24 | 3.58 | 4.16 | 17.59 |
|
Cash Profit Margin (%)
|
47.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-93.99 | 12.31 | 9.57 | 839.32 | 47.87 |
|
EBIT Growth (%)
|
0.74 | 15.48 | 19.82 | 102.15 | 38.04 |
|
Net Profit Growth (%)
|
-6.36 | 21.22 | 28.93 | 165.07 | 25.78 |
|
EPS Growth (%)
|
-6.36 | 15.48 | 28.50 | 36.26 | 26.65 |
|
Book Value Growth (%)
|
3.55 | 38.92 | 3.50 | 91.31 | 6.95 |
Valuation Ratios
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.51 | 27.95 | 64.99 | 26.28 | 18.01 |
|
Price / Book Value
|
0.73 | 2.82 | 2.62 | 1.81 | 1.08 |
|
Dividend Yield (%)
|
0.00 | 0.22 | 0.52 | 1.13 | 0.55 |
|
EV/EBITDA
|
-46.73 | 22.82 | 35.32 | 262.63 | 14.04 |
|
Market Cap (₹ Cr)
|
2,689.70 | 14,596.67 | 12,682.98 | 6,278.65 | 3,998.52 |
Solvency Ratios
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.08 | 0.13 | 0.00 | 0.13 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.09 | 0.18 | 0.04 |
|
Current Ratio
|
100.70 | 5.35 | 1.14 | 1.47 | 1.78 |
|
Quick Ratio
|
100.57 | 3.39 | 0.24 | 0.29 | 0.23 |
|
Interest Coverage
|
-- | 77.62 | 2.77 | 13.98 | 4.87 |
Operating Efficiency Ratios
| National Standard | Anant Raj | Sobha | Mahindra Lifespace | Sunteck Realty | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.37 | 6.58 | 5.05 | 10.51 | 16.70 |
|
Asset Turnover
|
0.01 | 0.40 | 0.26 | 0.27 | 0.12 |
|
Receivable days
|
46.74 | 22.11 | 16.29 | 56.82 | 37.35 |
|
Inventory Days
|
0.00 | 160.50 | 846.61 | 1,492.67 | 2,290.03 |
|
Payable days
|
5.93 | 6.88 | 112.00 | 129.98 | 277.28 |
|
Cash Conversion Cycle
|
40.81 | 175.73 | 750.90 | 1,419.51 | 2,050.10 |