Stellant Sec Financials
BSE: 526071
₹1,041.00
₹-10.45
(-0.99%)
As on 03-Sep-2026 14:17IST
Market cap
₹603 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
16.4
P/B Ratio
6
Div. Yield
0 %
loading...
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
59.97
|
1.81
|
0.45
|
0.16
|
--
|
0.15
|
|
|
|
|
|
|
Other Income
|
0.63
|
0.06
|
0.02
|
--
|
0.03
|
0.00
|
|
|
|
|
|
|
Total Income
|
60.60
|
1.88
|
0.47
|
0.16
|
0.03
|
0.15
|
|
|
|
|
|
|
Interest Expense
|
0.24
|
0.01
|
0.01
|
--
|
0.00
|
0.00
|
|
|
|
|
|
|
Operating Expenses
|
11.01
|
0.20
|
0.10
|
0.13
|
0.06
|
0.24
|
|
|
|
|
|
|
Exceptional Income/Expenses
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
49.35
|
1.67
|
0.36
|
0.03
|
-0.03
|
-0.09
|
|
|
|
|
|
|
Taxes
|
12.67
|
0.38
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit after Tax
|
36.68
|
1.29
|
0.36
|
0.03
|
-0.03
|
-0.09
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
36.68
|
1.29
|
0.36
|
0.03
|
-0.03
|
-0.09
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
78.16
|
2.22
|
0.93
|
0.57
|
0.54
|
0.57
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
--
|
--
|
--
|
1.44
|
1.44
|
1.44
|
|
|
|
|
|
|
Current Liabilities
|
3.69
|
0.39
|
0.05
|
0.03
|
0.03
|
0.03
|
|
|
|
|
|
|
Total Liabilities
|
81.85
|
2.60
|
0.98
|
2.04
|
2.02
|
2.04
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
2.00
|
2.00
|
2.00
|
|
|
|
|
|
|
Current Assets
|
81.85
|
2.60
|
0.98
|
0.04
|
0.02
|
0.04
|
|
|
|
|
|
|
Total Assets
|
81.85
|
2.60
|
0.98
|
2.04
|
2.02
|
2.04
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.93
|
0.26
|
0.03
|
-0.03
|
-0.06
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
0.06
|
2.02
|
--
|
--
|
0.01
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-0.01
|
-1.46
|
--
|
0.00
|
0.03
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.98
|
0.82
|
0.03
|
-0.03
|
-0.02
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
88.27
|
3.49
|
0.96
|
0.08
|
-0.08
|
-0.25
|
|
|
|
|
|
|
Cash EPS (₹)
|
64.51
|
3.49
|
0.96
|
0.08
|
-0.08
|
-0.25
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
176.13
|
5.52
|
2.03
|
1.07
|
0.98
|
1.06
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
12.53
|
3.47
|
0.34
|
-0.37
|
-0.77
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
13.25
|
3.59
|
0.34
|
-0.37
|
-0.77
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
106.80
|
25.24
|
1.56
|
-1.46
|
-4.60
|
|
|
|
|
|
|
ROE (%)
|
65.90
|
92.40
|
62.11
|
8.21
|
-7.78
|
-21.37
|
|
|
|
|
|
|
ROA (%)
|
87.21
|
72.16
|
23.63
|
1.54
|
-1.45
|
-4.55
|
|
|
|
|
|
|
EBIT Margin (%)
|
81.65
|
89.16
|
77.34
|
19.96
|
--
|
-64.55
|
|
|
|
|
|
|
Net Margin (%)
|
60.52
|
68.81
|
75.30
|
19.96
|
-98.33
|
-64.13
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
71.17
|
79.16
|
19.96
|
--
|
-64.34
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,350.33
|
303.02
|
187.97
|
--
|
-100.00
|
-75.33
|
|
|
|
|
|
|
EBIT Growth (%)
|
1,139.31
|
364.61
|
1,015.71
|
152.70
|
37.35
|
78.07
|
|
|
|
|
|
|
Net Profit Growth (%)
|
1,102.24
|
262.36
|
1,041.99
|
205.76
|
68.68
|
77.32
|
|
|
|
|
|
|
EPS Growth (%)
|
970.50
|
262.36
|
1,042.08
|
205.75
|
68.68
|
77.32
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
171.73
|
90.09
|
8.56
|
-7.49
|
-19.30
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.43
|
5.61
|
3.14
|
25.56
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
6.02
|
3.55
|
1.49
|
2.02
|
--
|
1.28
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
11.40
|
3.22
|
0.71
|
70.73
|
-74.48
|
-20.34
|
|
|
|
|
|
|
Close Price (₹)
|
550.75
|
19.56
|
3.02
|
2.15
|
--
|
1.36
|
|
|
|
|
|
|
High Price (₹)
|
683.80
|
30.27
|
3.02
|
2.15
|
--
|
1.36
|
|
|
|
|
|
|
Low Price (₹)
|
53.69
|
3.02
|
2.15
|
1.53
|
--
|
1.10
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
602.72
|
7.24
|
1.12
|
0.80
|
--
|
0.51
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
2.53
|
2.68
|
2.54
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
22.19
|
6.76
|
20.23
|
1.54
|
0.48
|
1.40
|
|
|
|
|
|
|
Quick Ratio
|
10.56
|
5.66
|
18.89
|
1.41
|
0.40
|
1.31
|
|
|
|
|
|
|
Interest Coverage
|
203.24
|
199.94
|
24.91
|
--
|
-97.33
|
-470.00
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
