Market cap
₹93 Cr
Revenue (TTM)
₹304 Cr
P/E Ratio
51.9
P/B Ratio
2.8
Div. Yield
0 %
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
93 | 11,211 | 6,703 | 5,382 | 1,318 |
Revenue (₹ Cr) |
304 | 1,178 | 7,365 | 4,389 | 1,766 |
Net Profit (₹ Cr) |
1.79 | 824.04 | 331.26 | 237.30 | 52.16 |
Net Margin (%) |
0.59 | -10.47 | 4.45 | 5.27 | 2.83 |
RoE (%) |
5.63 | -4.50 | 6.14 | 6.43 | 2.67 |
Price to Earnings |
51.86 | 14.79 | 20.67 | 23.43 | 25.27 |
Price-To-Book |
2.83 | 2.45 | 1.19 | 1.44 | 0.67 |
Income Statement (₹ Cr)
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Operating Revenue
|
303.88 | 1,177.66 | 7,364.65 | 4,389.37 | 1,765.57 |
|
Total Income
|
304.06 | 1,255.10 | 7,436.64 | 4,504.27 | 1,843.24 |
|
Total Expenditure
|
296.14 | 1,322.76 | 6,397.14 | 3,884.09 | 1,647.44 |
|
EBITDA
|
7.74 | -145.10 | 967.51 | 505.28 | 118.13 |
|
Depreciation
|
2.35 | 73.60 | 386.79 | 249.53 | 109.09 |
|
EBIT
|
5.39 | -218.70 | 580.72 | 255.75 | 9.04 |
|
Interest
|
3.05 | 65.44 | 198.06 | 38.43 | 16.50 |
|
Other Income
|
0.17 | 77.44 | 71.99 | 114.90 | 77.66 |
|
Exceptional Items
|
0.00 | -24.79 | -17.36 | 0.00 | 0.00 |
|
Profit before Tax
|
2.51 | -231.49 | 437.29 | 332.22 | 70.21 |
|
Provision for Tax
|
0.72 | -100.02 | 106.03 | 94.92 | 18.05 |
|
Profit after Tax
|
1.79 | -131.47 | 331.26 | 237.30 | 52.16 |
Liabilities (₹ Cr)
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.26 | 4,571.78 | 5,520.53 | 3,607.79 | 1,962.70 |
|
Minority Interest
|
0.00 | -56.25 | -7.11 | -7.61 | 0.00 |
|
Non-Current Liabilities
|
6.17 | 3,069.11 | 2,578.99 | 522.08 | 238.02 |
|
Current Liabilities
|
61.89 | 11,362.27 | 2,172.84 | 746.30 | 432.58 |
|
Total Liabilities
|
85.68 | 16,483.24 | 9,401.10 | 5,512.27 | 3,055.17 |
Assets (₹ Cr)
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
23.00 | 2,584.05 | 7,273.38 | 2,773.11 | 1,492.79 |
|
Current Assets
|
77.13 | 16,280.55 | 3,021.36 | 2,548.87 | 1,051.42 |
|
Total Assets
|
85.68 | 16,483.24 | 9,401.10 | 5,512.27 | 3,055.17 |
|
Total Debt*
|
35.48 | 4,996.54 | 1,771.55 | 433.36 | 277.76 |
|
Net Current Assets
|
15.24 | 4,918.28 | 848.52 | 1,802.57 | 618.84 |
|
Contingent Liabilities
|
5.83 | 215.75 | 44.52 | 96.88 | 61.71 |
Cashflow (₹ Cr)
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.54 | -1,293.44 | 643.38 | 99.22 | -55.39 |
|
Cash Flow from Investing Activities
|
-6.71 | -437.95 | -36.59 | -171.55 | -61.16 |
|
Cash from Financing Activities
|
-3.44 | 2,218.43 | -656.12 | 72.15 | 109.24 |
|
Net Cash Inflow / Outflow
|
-2.61 | 487.04 | -49.33 | -0.18 | -7.31 |
Ratios
Profitability Ratios
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.45 | -1.74 | 9.68 | 12.98 | 6.40 |
|
ROE (%)
|
5.63 | -4.50 | 6.14 | 6.43 | 2.67 |
|
ROA (%)
|
1.92 | -0.73 | 3.30 | 4.33 | 2.01 |
|
EBIT Margin (%)
|
1.77 | -18.57 | 7.89 | 5.83 | 0.51 |
|
Net Margin (%)
|
0.59 | -10.47 | 4.45 | 5.27 | 2.83 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.49 | 39.77 | 10.70 | 8.20 | 14.01 |
|
EBIT Growth (%)
|
39.56 | -1.17 | 4.09 | 30.89 | 137.72 |
|
Net Profit Growth (%)
|
14.97 | 50.55 | -3.69 | -13.52 | 153.87 |
|
EPS Growth (%)
|
14.97 | -10.42 | -5.36 | -8.74 | 153.87 |
|
Book Value Growth (%)
|
5.33 | -3.80 | 5.73 | 7.71 | 2.52 |
Valuation Ratios
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Price / Earnings
|
67.87 | -60.26 | 19.42 | 23.43 | 25.27 |
|
Price / Book Value
|
3.44 | 2.45 | 1.19 | 1.44 | 0.67 |
|
Dividend Yield (%)
|
0.00 | 0.25 | 1.08 | 0.37 | 0.75 |
|
EV/EBITDA
|
21.61 | -99.70 | 8.87 | 8.91 | 8.64 |
|
Market Cap (₹ Cr)
|
105.40 | 21,993.96 | 5,286.69 | 2,701.83 | 1,367.85 |
Solvency Ratios
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.57 | 0.26 | 0.06 | 0.07 |
|
Short term debt to equity ratio
|
1.14 | 0.14 | 0.02 | 0.02 | 0.04 |
|
Current Ratio
|
1.25 | 1.43 | 1.39 | 3.42 | 2.43 |
|
Quick Ratio
|
0.85 | 0.43 | 0.77 | 2.33 | 1.89 |
|
Interest Coverage
|
1.82 | -2.54 | 3.21 | 9.64 | 5.26 |
Operating Efficiency Ratios
| Ganga Papers India | Aditya Birla Real Estate | JK Paper | West Coast | Andhra Paper | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.59 | 4.72 | 7.41 | 8.82 | 7.44 |
|
Asset Turnover
|
3.27 | 0.06 | 0.73 | 0.80 | 0.68 |
|
Receivable days
|
53.10 | 40.47 | 20.49 | 27.29 | 20.08 |
|
Inventory Days
|
25.41 | 2,046.65 | 55.67 | 69.74 | 66.21 |
|
Payable days
|
23.46 | 383.55 | 79.54 | 68.65 | 82.09 |
|
Cash Conversion Cycle
|
55.05 | 1,703.58 | -3.38 | 28.38 | 4.19 |