BMB Music Peer Comparison

BSE: 531420

₹6.00

₹0.06 (1.01%)

As on 30-Sep-2026IST

Market cap

₹4 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Market cap (₹ Cr)	4	434	334	24,613	23,807
Revenue (₹ Cr)	2	416	575	4,919	4,502
Net Profit (₹ Cr)	-0.05	45.63	-180.48	145.68	1,555.96
Net Margin (%)	-2.60	10.65	-31.21	2.95	30.78
RoE (%)	-1.21	15.05	-55.52	11.56	12.66
Price to Earnings	--	9.63	--	212.96	15.57
Price-To-Book	0.90	1.27	1.29	13.75	1.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Operating Revenue	1.84	304.09	583.06	4,675.81	4,334.82
Total Income	1.85	306.07	589.21	4,783.43	4,900.47
Total Expenditure	1.52	239.34	847.89	3,252.49	2,120.61
EBITDA	0.32	64.75	-264.83	1,423.32	2,214.21
Depreciation	0.01	6.19	5.96	657.54	722.60
EBIT	0.31	58.56	-270.79	765.78	1,491.61
Interest	0.04	4.11	30.09	514.54	13.91
Other Income	0.01	1.98	6.15	107.62	565.65
Exceptional Items	--	-4.02	--	-24.59	-72.98
Profit before Tax	0.28	52.41	-294.74	334.27	1,939.17
Provision for Tax	0.12	6.81	-76.59	32.86	498.54
Profit after Tax	0.16	45.60	-218.15	301.41	1,440.63

Liabilities (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Shareholder's Funds	3.80	202.24	269.99	2,088.53	12,643.36
Minority Interest	--	8.39	-2.78	457.14	16.50
Non-Current Liabilities	5.33	41.93	-106.77	676.76	-94.40
Current Liabilities	1.97	54.84	408.90	7,241.66	1,083.92
Total Liabilities	11.10	307.40	685.78	10,622.77	13,841.11

Assets (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Non-Current Assets	3.90	100.08	43.53	5,399.57	5,194.76
Current Assets	7.20	207.32	525.80	5,064.52	8,454.62
Total Assets	11.10	307.40	685.78	10,622.77	13,841.11
Total Debt*	0.00	51.22	299.74	4,940.74	0.00
Net Current Assets	5.23	152.48	116.90	-2,177.14	7,370.70
Contingent Liabilities	--	--	198.87	7.91	96.45

Cashflow (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Cash From Operating Activities	0.36	9.63	23.80	1,024.06	1,801.64
Cash Flow from Investing Activities	-0.26	-71.72	-3.78	-589.61	-1,311.46
Cash from Financing Activities	-0.12	88.81	-17.69	43.15	-524.90
Net Cash Inflow / Outflow	-0.03	26.72	2.33	477.60	-34.72

Ratios

Profitability Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
ROCE (%)	8.45	29.82	-39.40	14.29	16.08
ROE (%)	4.16	28.03	-59.35	25.17	11.86
ROA (%)	1.38	20.28	-31.31	3.21	11.04
EBIT Margin (%)	17.68	21.94	-44.37	32.74	64.13
Net Margin (%)	8.40	14.90	-37.02	6.30	29.40
Cash Profit Margin (%)	9.01	17.03	-36.39	20.51	49.90

Growth Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Revenue Growth (%)	-27.84	196.18	-14.89	29.92	7.83
EBIT Growth (%)	-72.47	27.84	-263.12	51.18	-1.82
Net Profit Growth (%)	-87.78	24.73	-158.28	165.77	-15.43
EPS Growth (%)	-87.78	2.44	-144.69	122.42	-15.28
Book Value Growth (%)	4.25	64.24	-43.02	227.76	8.51

Valuation Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Price / Earnings	0.00	14.91	0.00	116.89	15.49
Price / Book Value	0.00	2.76	0.82	13.94	1.77
Dividend Yield (%)	--	0.00	0.00	0.00	2.21
EV/EBITDA	18.58	8.49	-1.98	19.48	7.93
Market Cap (₹ Cr)	0.00	558.10	217.77	25,569.20	22,328.66

Solvency Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Debt to Equity	0.00	0.25	1.12	2.69	0.00
Short term debt to equity ratio	--	0.07	1.08	0.53	--
Current Ratio	3.65	3.78	1.29	0.70	7.80
Quick Ratio	1.15	3.78	0.46	0.70	7.80
Interest Coverage	8.57	13.75	-8.79	1.65	140.41

Operating Efficiency Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Prime Focus	Sun Tv Network
Debtors to sales (%)	115.70	25.50	11.91	9.88	33.07
Asset Turnover	0.16	1.35	0.84	0.50	0.33
Receivable days	406.06	78.40	54.90	34.37	111.88
Inventory Days	1,013.29	0.00	284.02	0.00	0.00
Payable days	1,641.00	--	57.19	--	--
Cash Conversion Cycle	-221.64	--	281.73	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly