BMB Music Peer Comparison

BSE: 531420

₹7.00

₹-0.20 (-2.78%)

As on 23-Oct-2026IST

Market cap

₹4 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

1

Div. Yield

0 %

Edit

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Market cap (₹ Cr)	4	449	282	22,802	21,225
Revenue (₹ Cr)	2	416	575	4,502	4,919
Net Profit (₹ Cr)	-0.05	45.63	-180.48	1,555.96	145.68
Net Margin (%)	-2.60	10.65	-31.21	30.78	2.95
RoE (%)	-1.21	15.05	-55.52	12.66	11.56
Price to Earnings	--	9.98	--	14.91	183.64
Price-To-Book	1.05	1.32	1.09	1.72	11.86

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Operating Revenue	1.84	416.41	575.23	4,502.42	4,919.48
Total Income	1.85	428.62	578.32	5,055.70	4,939.22
Total Expenditure	1.68	340.16	786.39	2,172.32	3,481.03
EBITDA	0.16	76.26	-211.16	2,330.10	1,438.45
Depreciation	0.01	16.56	5.92	710.86	703.36
EBIT	0.15	59.69	-217.08	1,619.24	735.09
Interest	0.00	10.28	30.25	11.77	527.03
Other Income	0.01	12.21	3.09	553.28	19.75
Exceptional Items	0.00	-3.10	0.00	-72.98	-89.88
Profit before Tax	0.16	58.52	-244.24	2,087.77	137.93
Provision for Tax	0.21	12.89	-63.77	531.81	-7.75
Profit after Tax	-0.05	45.63	-180.48	1,555.96	145.68

Liabilities (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Shareholder's Funds	3.80	333.90	269.99	12,643.36	2,088.53
Minority Interest	0.00	-0.60	-0.38	-1.20	-29.61
Non-Current Liabilities	5.33	62.60	9.68	97.33	862.12
Current Liabilities	1.96	130.20	408.90	1,083.92	7,241.65
Total Liabilities	11.10	536.90	685.78	13,841.11	10,622.77

Assets (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Non-Current Assets	0.01	161.20	156.19	5,097.54	4,027.81
Current Assets	7.19	324.00	525.80	8,454.62	5,064.53
Total Assets	11.10	536.90	685.78	13,841.11	10,622.77
Total Debt*	0.00	64.70	299.74	0.00	4,940.74
Net Current Assets	5.23	193.80	116.90	7,370.70	-2,177.12
Contingent Liabilities	--	--	198.87	96.45	7.91

Cashflow (₹ Cr)

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Cash From Operating Activities	0.36	22.90	23.80	1,801.64	1,024.06
Cash Flow from Investing Activities	-0.26	-86.30	-3.78	-1,311.46	-589.61
Cash from Financing Activities	-0.12	78.20	-17.69	-524.90	43.15
Net Cash Inflow / Outflow	-0.03	14.80	2.33	-34.72	477.60

Ratios

Profitability Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
ROCE (%)	8.45	23.53	-39.40	16.08	14.29
ROE (%)	-1.21	15.05	-55.52	12.66	11.56
ROA (%)	-0.43	17.00	-23.26	11.75	1.52
EBIT Margin (%)	8.26	14.33	-37.74	35.96	14.94
Net Margin (%)	-2.60	10.65	-31.21	30.78	2.95
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Revenue Growth (%)	-41.40	10.29	-14.17	12.66	29.17
EBIT Growth (%)	-87.71	-9.28	-69.68	8.03	71.29
Net Profit Growth (%)	-102.88	-9.28	-59.49	-7.57	176.78
EPS Growth (%)	-102.88	0.13	-55.81	-7.74	-40.33
Book Value Growth (%)	4.25	66.62	-43.02	8.51	227.76

Valuation Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Price / Earnings	-88.37	9.28	-1.51	14.41	95.58
Price / Book Value	1.05	1.32	1.09	1.72	11.86
Dividend Yield (%)	0.00	0.00	0.00	2.16	0.00
EV/EBITDA	25.93	5.77	-2.73	6.97	17.55
Market Cap (₹ Cr)	0.00	425.91	217.77	22,328.66	25,569.20

Solvency Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Debt to Equity	0.00	0.08	0.02	0.00	0.05
Short term debt to equity ratio	--	--	1.08	--	0.53
Current Ratio	3.67	2.49	1.29	7.80	0.70
Quick Ratio	1.15	2.49	0.46	7.80	0.70
Interest Coverage	8.57	6.69	-7.07	178.38	1.26

Operating Efficiency Ratios

	BMB Music	Basilic Fly Studio	Shemaroo Entertainment	Sun Tv Network	Prime Focus
Debtors to sales (%)	115.71	33.19	12.07	31.84	9.39
Asset Turnover	0.16	1.55	0.74	0.34	0.51
Receivable days	406.06	96.40	54.90	111.88	34.37
Inventory Days	1,013.29	0.00	284.02	0.00	0.00
Payable days	1,641.00	--	57.19	--	--
Cash Conversion Cycle	-221.64	--	281.73	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly