Market cap
₹171 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
660.7
P/B Ratio
19.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -75.20 | 14.81 | 117.02 | 0.33 | 6.06 |
| EBIT | -87.96 | -27.78 | 112.50 | -31.50 | 15.04 |
| Net Profit | -87.96 | -27.78 | 598.08 | 70.06 | 42.17 |
| EPS | -88.01 | -- | 189.96 | 43.67 | 29.74 |
| Book Value | -- | -- | 1.59 | 48.51 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -115.85 | -- | 0.49 | -77.01 | -117.97 |
| Net Margin
| -31.30 | -- | 126.96 | 43.03 | -105.64 |
| Return on equity
| -15.07 | -- | 2.93 | 1.58 | -3.32 |
| Return on Capital
| -13.68 | -- | -- | 1.58 | -3.28 |
| Return on Assets
| -12.63 | -- | 2.95 | 1.58 | -3.27 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
1.58
|
-3.28
|
-39.33
|
-6.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.93
Lower than Peers by 7.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
2.93
|
1.58
|
-3.32
|
-43.46
|
-6.57
|
|
Peer Median
|
10.72
|
--
|
--
|
--
|
--
|
ROA
2.95
Lower than Peers by 3.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
2.95
|
1.58
|
-3.27
|
-36.20
|
-4.42
|
|
Peer Median
|
6.58
|
--
|
--
|
--
|
--
|
EBIT Margin
0.49
Lower than Peers by 12.10
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
0.49
|
-77.01
|
-117.97
|
-152.57
|
-19.63
|
|
Peer Median
|
12.59
|
--
|
--
|
--
|
--
|
Net Margin
126.96
Higher than Peers by 118.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
126.96
|
43.03
|
-105.64
|
-152.57
|
-19.63
|
|
Peer Median
|
8.76
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
133.89
|
-112.14
|
-152.57
|
-3.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
117.02
Higher than Peers by 109.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
117.02
|
-24.66
|
-34.30
|
-13.53
|
25.29
|
|
Peer Median
|
7.93
|
--
|
--
|
--
|
--
|
EBIT Growth
112.50
Higher than Peers by 95.98
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
112.50
|
50.82
|
49.20
|
-571.94
|
24.84
|
|
Peer Median
|
16.52
|
--
|
--
|
--
|
--
|
Net Profit Growth
598.08
Higher than Peers by 580.83
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
598.08
|
189.96
|
51.71
|
-571.94
|
24.99
|
|
Peer Median
|
17.25
|
--
|
--
|
--
|
--
|
EPS Growth
598.06
Higher than Peers by 587.75
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
598.06
|
189.96
|
84.03
|
-571.95
|
24.99
|
|
Peer Median
|
10.32
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
1.59
|
1,415.66
|
-35.70
|
61.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
976.71
|
--
|
11.20
|
7.79
|
|
Peer Median
|
1.74
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
976.71
|
--
|
11.20
|
7.79
|
|
Peer Median
|
1.18
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
578.18
|
-358.37
|
--
|
--
|
|
Peer Median
|
7.76
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
78.04
|
51.27
|
44.34
|
|
Peer Median
|
25.75
|
--
|
--
|
--
|
--
|
Asset Turnover
0.02
Lower than Peers by 0.64
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
0.02
|
0.01
|
0.03
|
0.24
|
0.23
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
284.86
|
187.14
|
166.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
660.72
Higher than Peers by 613.31
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
660.72
|
1,613.77
|
--
|
--
|
--
|
|
Peer Median
|
47.41
|
--
|
--
|
--
|
--
|
Price / Book Value
19.18
Higher than Peers by 14.72
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
19.18
|
25.28
|
--
|
--
|
--
|
|
Peer Median
|
4.47
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
782.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
782.70
|
1,607.38
|
-74.33
|
-11.77
|
-496.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
171
Lower than Peers by 7,643
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Mahavir Advanced
|
171
|
222
|
--
|
--
|
--
|
|
Peer Median
|
7,814
|
--
|
--
|
--
|
--
|