AAR Commercial [Merged] Peer Comparison

BSE: 539632

₹6.02

₹0.28 (4.88%)

As on 31-Aug-2020IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	6	16,284	2,929	2,140	1,540
Revenue (₹ Cr)	--	1,735	98	115	44
Net Profit (₹ Cr)	-0.19	392.39	56.60	95.46	4.63
Net Margin (%)	--	20.94	57.48	81.72	10.45
RoE (%)	-0.11	17.12	0.35	1.06	17.49
Price to Earnings	--	41.94	52.88	22.42	339.78
Price-To-Book	0.06	6.60	0.19	0.25	56.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Revenue	--	465.75	65.12	107.74	1.21
Total Income	0.01	524.31	67.52	107.74	1.86
Total Expenditure	0.20	259.84	21.41	0.94	0.84
EBITDA	-0.20	205.91	43.72	106.80	0.37
Depreciation	--	17.02	0.02	0.27	0.03
EBIT	-0.20	188.89	43.70	106.52	0.34
Interest	0.00	0.86	0.01	--	0.02
Other Income	0.01	58.55	2.39	0.00	0.64
Exceptional Items	--	--	1.49	--	--
Profit before Tax	-0.19	246.58	47.59	106.53	0.97
Provision for Tax	--	58.02	4.45	25.48	0.55
Profit after Tax	-0.19	188.56	43.14	81.05	0.41

Liabilities (₹ Cr)

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	170.06	1,019.30	5,105.64	10,165.22	3.07
Minority Interest	--	--	28.18	--	--
Non-Current Liabilities	28.25	7.01	634.40	687.53	0.18
Current Liabilities	0.02	467.60	0.31	12.40	8.72
Total Liabilities	198.33	1,498.31	5,768.54	10,865.15	11.99

Assets (₹ Cr)

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	181.92	802.05	5,491.75	10,848.04	2.31
Current Assets	16.41	691.86	276.79	17.11	9.66
Total Assets	198.33	1,498.31	5,768.54	10,865.15	11.99
Total Debt*	0.00	0.00	0.00	0.00	8.80
Net Current Assets	16.39	224.26	276.48	4.70	0.94
Contingent Liabilities	--	122.50	0.94	--	36.84

Cashflow (₹ Cr)

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	21.91	103.54	49.62	14.10	-2.43
Cash Flow from Investing Activities	-21.96	-35.55	-47.72	-11.65	2.60
Cash from Financing Activities	--	-16.00	-1.52	-0.30	1.43
Net Cash Inflow / Outflow	-0.05	51.99	0.38	2.15	1.60

Ratios

Profitability Ratios

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	-0.14	26.52	1.15	1.24	9.02
ROE (%)	-0.14	20.21	1.04	0.95	14.35
ROA (%)	-0.12	14.74	0.94	0.90	3.80
EBIT Margin (%)	--	56.78	70.80	99.13	83.79
Net Margin (%)	-1,268.81	35.96	63.90	75.23	22.13
Cash Profit Margin (%)	--	44.14	66.27	75.48	36.44

Growth Ratios

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	--	42.84	10.44	38.98	-94.59
EBIT Growth (%)	19.10	50.14	392.40	48.96	68.28
Net Profit Growth (%)	18.81	51.14	120.95	10.75	46.75
EPS Growth (%)	18.81	51.14	119.36	10.75	46.76
Book Value Growth (%)	61.91	20.38	60.19	46.22	15.46

Valuation Ratios

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	0.00	0.00	12.49	0.00	8.71
Price / Book Value	0.00	0.00	0.11	0.00	3.02
Dividend Yield (%)	--	--	0.00	--	0.00
EV/EBITDA	-52.84	-1.30	11.36	-0.08	14.93
Market Cap (₹ Cr)	--	0.00	537.27	0.00	9.28

Solvency Ratios

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	2.87
Short term debt to equity ratio	--	--	--	--	2.79
Current Ratio	705.72	1.48	896.05	1.38	1.11
Quick Ratio	705.72	1.48	786.03	1.38	0.76
Interest Coverage	-284.31	286.46	4,666.55	--	49.72

Operating Efficiency Ratios

	AAR Commercial [Merged]	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debtors to sales (%)	--	23.36	0.02	0.07	239.77
Asset Turnover	0.00	0.36	0.01	0.01	0.11
Receivable days	--	74.48	0.00	0.22	688.77
Inventory Days	--	0.00	182.70	0.00	686.47
Payable days	--	--	2.02	--	1,119.59
Cash Conversion Cycle	--	--	180.69	--	255.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.