Bansal Multiflex Peer Comparison

NSE: BANSAL

₹1.95

₹0.05 (2.63%)

As on 09-Dec-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

1

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Market cap (₹ Cr)	1	9,480	1,792	880	900
Revenue (₹ Cr)	--	3	4,771	72	5
Net Profit (₹ Cr)	-0.10	269.13	335.83	3.11	-6.89
Net Margin (%)	--	105.48	7.02	4.16	-126.08
RoE (%)	--	-24.43	122.23	8.14	-0.15
Price to Earnings	1.04	21.19	5.80	9.65	--
Price-To-Book	0.09	4.28	3.99	0.68	0.20

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Operating Revenue	--	2.69	548.76	64.82	4.56
Total Income	0.00	262.78	551.36	67.58	12.46
Total Expenditure	0.09	140.98	479.75	63.57	10.33
EBITDA	-0.09	-138.29	69.00	1.26	-5.77
Depreciation	--	4.51	1.80	0.09	0.01
EBIT	-0.09	-142.80	67.20	1.17	-5.78
Interest	0.00	1.25	0.24	0.00	3.91
Other Income	--	260.09	2.61	2.76	7.89
Exceptional Items	--	-18.84	--	--	--
Profit before Tax	-0.10	114.30	69.57	89.27	-1.80
Provision for Tax	--	27.67	-0.08	0.98	23.15
Profit after Tax	-0.10	86.63	69.65	88.29	-24.95

Liabilities (₹ Cr)

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Shareholder's Funds	-0.41	1,702.19	160.23	1,260.09	4,478.73
Minority Interest	--	--	0.09	--	--
Non-Current Liabilities	--	-127.92	0.52	0.14	694.58
Current Liabilities	0.48	1,746.76	89.89	3.00	1.19
Total Liabilities	0.08	3,478.45	250.94	1,263.31	5,174.50

Assets (₹ Cr)

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Non-Current Assets	--	407.44	18.67	1,212.38	5,171.11
Current Assets	0.08	2,913.59	232.06	50.85	3.39
Total Assets	0.08	3,478.45	250.94	1,263.31	5,174.50
Total Debt*	0.47	0.00	2.16	0.00	21.65
Net Current Assets	-0.41	1,166.83	142.17	47.86	2.19
Contingent Liabilities	--	946.94	411.69	--	2.52

Cashflow (₹ Cr)

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Cash From Operating Activities	-0.09	-367.23	-0.03	-7.60	22.49
Cash Flow from Investing Activities	--	278.16	-20.01	20.22	5.31
Cash from Financing Activities	0.09	-0.88	20.87	-12.29	-27.78
Net Cash Inflow / Outflow	0.00	-89.95	0.84	0.32	0.02

Ratios

Profitability Ratios

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
ROCE (%)	-144.55	6.64	84.18	7.30	0.05
ROE (%)	0.00	5.21	85.30	7.22	-0.60
ROA (%)	-136.96	2.53	54.65	7.20	-0.50
EBIT Margin (%)	--	4,527.88	13.05	6.19	46.58
Net Margin (%)	--	32.97	12.63	130.65	-200.30
Cash Profit Margin (%)	--	3,388.10	13.02	136.34	-546.72

Growth Ratios

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Revenue Growth (%)	--	-49.63	0.00	1.25	-96.58
EBIT Growth (%)	--	227.07	--	-77.62	-98.36
Net Profit Growth (%)	0.00	-54.92	0.00	-28.94	-127.03
EPS Growth (%)	--	-57.03	1,502.57	-28.94	-127.03
Book Value Growth (%)	-31.30	4.71	5,122.57	6.27	16.87

Valuation Ratios

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Price / Earnings	0.00	90.42	7.43	11.97	0.00
Price / Book Value	0.00	4.60	32.31	0.84	0.23
Dividend Yield (%)	--	0.00	0.00	1.45	0.00
EV/EBITDA	-84.29	53.32	72.29	255.33	499.13
Market Cap (₹ Cr)	--	7,833.00	5,176.75	1,056.98	1,038.89

Solvency Ratios

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debt to Equity	-1.15	0.00	0.01	0.00	0.00
Short term debt to equity ratio	--	--	0.01	--	--
Current Ratio	0.16	1.67	2.58	16.97	2.84
Quick Ratio	0.16	1.67	2.12	13.80	2.84
Interest Coverage	-21.37	92.44	291.61	0.00	0.54

Operating Efficiency Ratios

	Bansal Multiflex	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debtors to sales (%)	--	4,425.28	22.68	6.31	--
Asset Turnover	0.00	0.00	4.31	0.05	0.00
Receivable days	--	0.00	41.60	21.24	0.00
Inventory Days	--	48.85	13.90	44.97	0.00
Payable days	--	--	30.06	6.34	--
Cash Conversion Cycle	--	--	25.44	59.87	--