Market cap
₹112 Cr
Revenue (TTM)
₹108 Cr
P/E Ratio
26.4
P/B Ratio
1.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -14.99 | -3.60 | 3.08 | 13.97 | 13.04 |
| EBIT | 472.38 | 9.95 | 360.27 | -25.24 | 0.95 |
| Net Profit | 460.15 | 16.32 | 968.51 | -14.03 | 17.99 |
| EPS | 459.80 | 16.29 | 130.64 | -19.88 | 13.08 |
| Book Value | -- | -- | 48.93 | 25.81 | 19.67 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.72 | 5.36 | 3.37 | 0.09 | 1.34 |
| Net Margin
| 3.60 | 3.57 | 3.80 | 0.80 | 0.81 |
| Return on equity
| 8.66 | 9.45 | 6.22 | 1.62 | 2.09 |
| Return on Capital
| 10.91 | 12.39 | -- | 4.99 | 5.82 |
| Return on Assets
| 3.34 | 3.24 | 3.64 | 0.86 | 0.91 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.18 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
4.99
|
5.82
|
21.92
|
18.87
|
|
Peer Median
|
--
|
14.72
|
18.85
|
11.60
|
--
|
ROE
6.22
Lower than Peers by 4.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
6.22
|
1.62
|
2.09
|
22.26
|
16.50
|
|
Peer Median
|
10.86
|
11.67
|
14.92
|
11.46
|
--
|
ROA
3.64
Lower than Peers by 3.10
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
3.64
|
0.86
|
0.91
|
8.24
|
4.81
|
|
Peer Median
|
6.74
|
7.86
|
9.06
|
6.44
|
--
|
EBIT Margin
3.37
Lower than Peers by 9.32
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
3.37
|
0.09
|
1.34
|
12.74
|
8.48
|
|
Peer Median
|
12.69
|
15.03
|
14.71
|
12.37
|
--
|
Net Margin
3.80
Lower than Peers by 5.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
3.80
|
0.80
|
0.81
|
9.19
|
5.18
|
|
Peer Median
|
8.86
|
9.33
|
8.49
|
10.02
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
0.00
|
1.32
|
1.42
|
10.20
|
5.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.08
Lower than Peers by 5.06
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
3.08
|
14.77
|
23.85
|
-8.12
|
41.00
|
|
Peer Median
|
8.14
|
10.27
|
11.85
|
9.08
|
--
|
EBIT Growth
360.27
Higher than Peers by 343.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
360.27
|
-92.46
|
-86.93
|
38.03
|
189.46
|
|
Peer Median
|
17.24
|
24.15
|
28.00
|
-3.12
|
--
|
Net Profit Growth
968.51
Higher than Peers by 951.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
968.51
|
13.70
|
-89.11
|
64.12
|
284.58
|
|
Peer Median
|
16.85
|
30.29
|
36.51
|
-0.85
|
--
|
EPS Growth
130.64
Higher than Peers by 120.04
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
130.64
|
-6.56
|
-89.28
|
64.13
|
284.58
|
|
Peer Median
|
10.60
|
24.50
|
--
|
-6.82
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
81.26
|
8.62
|
25.11
|
17.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
0.08
|
0.18
|
0.35
|
0.41
|
0.79
|
|
Peer Median
|
0.04
|
0.23
|
0.20
|
0.15
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
0.07
|
0.18
|
0.18
|
0.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.34
Higher than Peers by 0.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
2.34
|
2.61
|
2.25
|
2.27
|
1.47
|
|
Peer Median
|
1.72
|
1.79
|
1.96
|
2.08
|
--
|
Quick Ratio
2.27
Higher than Peers by 1.09
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
2.27
|
2.49
|
2.24
|
2.17
|
1.46
|
|
Peer Median
|
1.17
|
1.47
|
1.44
|
1.58
|
--
|
Interest Coverage
3.95
Lower than Peers by 3.92
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
3.95
|
1.59
|
1.41
|
4.92
|
3.30
|
|
Peer Median
|
7.86
|
9.42
|
8.58
|
15.41
|
--
|
Operating Efficiency
Debtors to sales
47.05
Higher than Peers by 21.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
47.05
|
47.18
|
57.29
|
76.96
|
77.16
|
|
Peer Median
|
25.79
|
25.82
|
26.12
|
22.96
|
--
|
Asset Turnover
0.93
Higher than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
0.93
|
1.05
|
1.09
|
0.87
|
0.91
|
|
Peer Median
|
0.67
|
0.75
|
0.77
|
0.65
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
177.19
|
217.95
|
293.72
|
301.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
9.56
|
7.25
|
9.64
|
2.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
99.12
|
91.69
|
154.80
|
198.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
87.63
|
133.52
|
148.56
|
106.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
26.45
Lower than Peers by 13.46
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
26.45
|
200.64
|
20.88
|
2.33
|
17.34
|
|
Peer Median
|
39.90
|
39.70
|
33.48
|
37.74
|
--
|
Price / Book Value
1.57
Lower than Peers by 2.66
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
1.57
|
2.53
|
4.19
|
4.67
|
2.65
|
|
Peer Median
|
4.23
|
3.72
|
4.21
|
3.22
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
0.16
|
0.21
|
0.57
|
--
|
EV/EBITDA
16.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
16.57
|
46.02
|
43.54
|
14.35
|
10.28
|
|
Peer Median
|
--
|
30.23
|
29.90
|
28.81
|
--
|
Market Cap
112
Lower than Peers by 7,500
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaishali Pharma
|
112
|
164
|
150
|
154
|
70
|
|
Peer Median
|
7,613
|
4,851
|
2,099
|
15,272
|
--
|