Market cap
₹2,448 Cr
Revenue (TTM)
₹362 Cr
P/E Ratio
59
P/B Ratio
9.3
Div. Yield
0 %
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,448 | 32,104 | 29,892 | 29,103 | 26,871 |
Revenue (₹ Cr) |
362 | 3,564 | 1,936 | 9,205 | 1,462 |
Net Profit (₹ Cr) |
42.42 | 414.00 | 288.22 | -371.81 | 387.35 |
Net Margin (%) |
11.50 | 11.23 | 14.79 | -3.93 | 26.01 |
RoE (%) |
23.95 | 8.38 | 29.77 | -3.85 | 25.18 |
Price to Earnings |
59.01 | 78.49 | 103.71 | -- | 69.57 |
Price-To-Book |
9.33 | 6.38 | 22.27 | 3.64 | 15.55 |
Income Statement (₹ Cr)
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
362.36 | 3,012.00 | 1,284.27 | 9,151.18 | 1,006.88 |
|
Total Income
|
368.79 | 3,074.00 | 1,296.22 | 9,312.95 | 1,023.80 |
|
Total Expenditure
|
287.75 | 2,619.00 | 1,028.33 | 7,733.31 | 774.80 |
|
EBITDA
|
74.61 | 393.00 | 255.95 | 1,417.87 | 232.07 |
|
Depreciation
|
12.51 | 217.00 | 36.59 | 816.34 | 26.62 |
|
EBIT
|
62.09 | 176.00 | 219.36 | 601.53 | 205.45 |
|
Interest
|
6.99 | 254.00 | 36.78 | 421.59 | 6.22 |
|
Other Income
|
6.44 | 62.00 | 11.95 | 161.77 | 16.93 |
|
Exceptional Items
|
-4.57 | -- | -- | -- | -- |
|
Profit before Tax
|
56.97 | -16.00 | 194.52 | 414.64 | 216.16 |
|
Provision for Tax
|
14.55 | 41.00 | 60.16 | 323.51 | 55.75 |
|
Profit after Tax
|
42.42 | -57.00 | 134.36 | 91.13 | 160.42 |
Liabilities (₹ Cr)
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
197.10 | 4,353.00 | 540.98 | 8,125.47 | 1,309.63 |
|
Minority Interest
|
-- | 304.00 | 0.00 | -- | 10.45 |
|
Non-Current Liabilities
|
134.58 | 887.00 | 122.65 | 3,392.72 | 26.93 |
|
Current Liabilities
|
113.39 | 2,042.00 | 786.03 | 3,850.56 | 202.25 |
|
Total Liabilities
|
446.89 | 8,100.00 | 1,451.43 | 15,513.53 | 1,549.26 |
Assets (₹ Cr)
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
103.33 | 5,017.00 | 386.29 | 9,487.47 | 757.63 |
|
Current Assets
|
341.73 | 2,465.00 | 1,063.37 | 5,881.28 | 791.64 |
|
Total Assets
|
446.89 | 8,100.00 | 1,451.43 | 15,513.53 | 1,549.26 |
|
Total Debt*
|
138.06 | 1,859.00 | 393.17 | 4,720.27 | 8.18 |
|
Net Current Assets
|
228.35 | 423.00 | 277.34 | 2,030.72 | 589.39 |
|
Contingent Liabilities
|
1.73 | 770.26 | 12.25 | 99.76 | 15.38 |
Cashflow (₹ Cr)
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
36.14 | -22.00 | 159.18 | 892.30 | 118.34 |
|
Cash Flow from Investing Activities
|
-35.72 | -783.00 | -64.81 | -477.46 | -223.94 |
|
Cash from Financing Activities
|
117.97 | 409.00 | -39.81 | -440.83 | 261.12 |
|
Net Cash Inflow / Outflow
|
118.39 | -396.00 | 54.56 | -25.99 | 155.52 |
Ratios
Profitability Ratios
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.23 | 4.07 | 26.97 | 6.61 | 20.14 |
|
ROE (%)
|
23.95 | -1.48 | 30.68 | 1.14 | 16.19 |
|
ROA (%)
|
11.99 | -0.78 | 10.50 | 0.60 | 12.13 |
|
EBIT Margin (%)
|
22.37 | 15.11 | 20.86 | 17.26 | 24.73 |
|
Net Margin (%)
|
11.50 | -1.85 | 10.37 | 0.98 | 15.67 |
|
Cash Profit Margin (%)
|
15.16 | 4.14 | 7.13 | 8.54 | 18.58 |
Growth Ratios
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.54 | 7.65 | 50.40 | 11.99 | 40.34 |
|
EBIT Growth (%)
|
32.08 | 272.95 | 54.77 | 15.16 | 83.12 |
|
Net Profit Growth (%)
|
16.42 | 87.92 | 47.63 | 411.39 | 229.35 |
|
EPS Growth (%)
|
16.42 | 90.35 | 45.69 | 410.84 | 67.16 |
|
Book Value Growth (%)
|
25.45 | 29.77 | 42.49 | 2.28 | 94.96 |
Valuation Ratios
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
45.35 | 0.00 | 0.00 | 326.26 | 62.97 |
|
Price / Book Value
|
9.76 | 5.31 | 0.00 | 3.69 | 15.26 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 0.06 | 0.06 |
|
EV/EBITDA
|
23.62 | 54.36 | 1.09 | 21.49 | 79.31 |
|
Market Cap (₹ Cr)
|
1,923.53 | 23,064.69 | 0.00 | 29,731.27 | 19,988.69 |
Solvency Ratios
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.70 | 0.43 | 0.76 | 0.59 | 0.01 |
|
Short term debt to equity ratio
|
0.03 | 0.11 | 0.54 | 0.12 | 0.01 |
|
Current Ratio
|
3.01 | 1.21 | 1.35 | 1.53 | 3.91 |
|
Quick Ratio
|
2.49 | 0.85 | 0.69 | 0.93 | 3.02 |
|
Interest Coverage
|
9.15 | 0.94 | 6.29 | 1.98 | 35.76 |
Operating Efficiency Ratios
| Beta Drugs | Wockhardt | Rubicon Research | Piramal Pharma | Acutaas Chemicals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.31 | 21.95 | 25.21 | 25.67 | 28.85 |
|
Asset Turnover
|
1.02 | 0.53 | 1.87 | 0.70 | 0.76 |
|
Receivable days
|
91.57 | 60.36 | 47.59 | 77.05 | 90.06 |
|
Inventory Days
|
55.19 | 64.42 | 62.58 | 77.13 | 61.02 |
|
Payable days
|
139.01 | 218.94 | 228.78 | 173.49 | 96.06 |
|
Cash Conversion Cycle
|
7.75 | -94.15 | -118.62 | -19.30 | 55.02 |