Aurangabad Distil Peer Comparison

NSE: AURDIS

₹71.75

₹0.00 (0.00%)

As on 29-Oct-2026 14:58IST

Market cap

₹74 Cr

Revenue (TTM)

₹136 Cr

P/E Ratio

8.2

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Market cap (₹ Cr)	74	19,693	12,244	5,618	2,313
Revenue (₹ Cr)	136	7,737	6,711	1,177	3,813
Net Profit (₹ Cr)	8.97	215.81	-36.56	140.24	102.50
Net Margin (%)	6.36	2.78	-0.54	11.82	2.68
RoE (%)	8.51	13.95	9.01	16.47	9.47
Price to Earnings	8.20	86.30	--	39.98	23.01
Price-To-Book	0.70	12.00	4.17	6.10	1.76

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Operating Revenue	136.41	3,922.78	2,345.58	1,037.90	2,710.24
Total Income	141.08	3,948.77	2,371.67	1,045.68	2,723.01
Total Expenditure	116.62	3,380.40	1,926.35	804.48	2,451.53
EBITDA	19.80	542.38	419.23	233.43	258.71
Depreciation	3.81	79.16	79.71	23.28	91.74
EBIT	15.99	463.22	339.52	210.14	166.97
Interest	8.48	135.19	113.06	27.68	58.52
Other Income	4.67	25.99	26.08	7.78	12.77
Exceptional Items	--	-2.85	-231.97	0.05	--
Profit before Tax	12.17	351.17	20.58	190.29	118.97
Provision for Tax	3.20	131.05	--	52.89	27.91
Profit after Tax	8.97	220.12	20.58	137.40	91.05

Liabilities (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Shareholder's Funds	105.34	1,662.67	2,981.71	901.03	1,091.37
Minority Interest	--	23.06	--	--	-2.13
Non-Current Liabilities	49.11	338.37	2,300.95	184.21	358.31
Current Liabilities	72.43	2,283.82	877.42	565.05	827.46
Total Liabilities	226.87	4,325.03	6,160.07	1,650.29	2,275.01

Assets (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Non-Current Assets	79.92	1,273.93	3,969.64	737.51	1,442.70
Current Assets	146.94	3,033.99	2,190.43	912.78	832.31
Total Assets	226.87	4,325.03	6,160.07	1,650.29	2,275.01
Total Debt*	82.53	1,145.78	2,294.92	530.62	515.08
Net Current Assets	74.52	750.17	1,313.02	347.73	4.85
Contingent Liabilities	161.47	235.26	206.09	0.28	29.28

Cashflow (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Cash From Operating Activities	18.82	361.96	-444.59	118.08	267.80
Cash Flow from Investing Activities	-11.68	-331.08	-3,570.21	-163.25	-185.01
Cash from Financing Activities	-7.15	9.94	4,217.26	50.45	-87.56
Net Cash Inflow / Outflow	0.00	40.82	202.46	5.29	-4.77

Ratios

Profitability Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
ROCE (%)	11.00	18.53	4.31	18.01	11.34
ROE (%)	8.51	13.75	1.09	17.41	8.79
ROA (%)	3.95	5.52	0.56	9.77	4.15
EBIT Margin (%)	17.94	14.49	18.99	23.24	10.02
Net Margin (%)	6.36	5.57	0.87	13.14	3.34
Cash Profit Margin (%)	8.55	3.95	1.91	14.16	5.01

Growth Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Revenue Growth (%)	0.00	11.45	69.91	26.86	6.82
EBIT Growth (%)	--	25.76	63.45	27.25	68.03
Net Profit Growth (%)	0.00	12.97	-91.04	33.79	315.31
EPS Growth (%)	0.00	17.17	-92.88	28.62	290.92
Book Value Growth (%)	0.00	7.49	232.96	32.64	10.19

Valuation Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Price / Earnings	5.64	49.57	492.78	37.11	25.34
Price / Book Value	0.48	6.82	3.54	5.67	2.14
Dividend Yield (%)	0.00	1.33	0.24	0.19	0.82
EV/EBITDA	5.43	21.64	27.44	22.74	10.21
Market Cap (₹ Cr)	50.58	11,318.39	10,284.68	5,103.58	2,326.20

Solvency Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debt to Equity	0.78	0.69	0.79	0.59	0.47
Short term debt to equity ratio	0.36	0.49	--	0.39	0.26
Current Ratio	2.03	1.33	2.50	1.62	1.01
Quick Ratio	1.46	1.00	2.04	0.89	0.66
Interest Coverage	2.43	3.60	1.18	7.87	3.03

Operating Efficiency Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debtors to sales (%)	5.20	45.93	54.22	23.40	11.86
Asset Turnover	0.66	1.90	1.42	0.81	1.66
Receivable days	17.34	85.54	58.51	61.05	32.23
Inventory Days	100.94	31.85	19.72	114.69	24.79
Payable days	77.07	98.36	192.23	63.90	58.53
Cash Conversion Cycle	41.22	19.03	-114.00	111.84	-1.51