Aurangabad Distil Peer Comparison

NSE: AURDIS

₹62.00

₹0.05 (0.08%)

As on 06-Oct-2026 11:35IST

Market cap

₹64 Cr

Revenue (TTM)

₹111 Cr

P/E Ratio

7.1

P/B Ratio

--

Div. Yield

0 %

Edit

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Market cap (₹ Cr)	64	19,974	13,562	5,860	2,559
Revenue (₹ Cr)	111	7,604	6,711	1,177	3,813
Net Profit (₹ Cr)	8.97	209.71	-36.56	140.24	102.50
Net Margin (%)	7.48	2.75	-0.54	11.82	2.68
RoE (%)	9.76	13.86	9.01	16.47	9.47
Price to Earnings	7.08	90.39	--	41.69	25.46
Price-To-Book	--	11.72	4.62	6.36	1.95

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Operating Revenue	111.17	3,519.88	1,380.52	818.13	2,537.13
Total Income	119.89	3,540.75	1,398.09	824.68	2,546.85
Total Expenditure	96.78	3,088.80	1,125.64	635.12	2,385.28
EBITDA	14.39	431.08	254.89	183.01	151.85
Depreciation	3.85	60.64	30.51	19.47	81.61
EBIT	10.53	370.44	224.38	163.54	70.24
Interest	6.78	125.58	12.16	27.88	46.72
Other Income	8.72	20.87	17.57	6.55	9.72
Exceptional Items	--	--	--	0.00	--
Profit before Tax	12.47	265.72	229.78	142.20	33.24
Provision for Tax	3.50	70.88	-0.01	39.50	11.31
Profit after Tax	8.97	194.85	229.79	102.70	21.92

Liabilities (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Shareholder's Funds	96.37	1,542.86	882.25	680.09	992.78
Minority Interest	--	20.07	--	--	-1.40
Non-Current Liabilities	43.29	181.40	65.33	162.64	267.41
Current Liabilities	72.80	1,916.01	265.25	318.56	852.41
Total Liabilities	212.46	3,672.35	1,212.83	1,161.28	2,111.20

Assets (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Non-Current Assets	79.97	969.50	467.59	592.85	1,291.09
Current Assets	132.50	2,690.83	745.23	568.44	820.12
Total Assets	212.46	3,672.35	1,212.83	1,161.28	2,111.20
Total Debt*	81.19	897.82	42.43	308.17	532.22
Net Current Assets	59.69	774.82	479.99	249.88	-32.29
Contingent Liabilities	161.48	844.86	101.84	--	28.44

Cashflow (₹ Cr)

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Cash From Operating Activities	13.74	-678.42	178.42	-27.07	67.13
Cash Flow from Investing Activities	-26.24	-182.37	-76.93	-269.55	-207.74
Cash from Financing Activities	11.96	921.59	-94.41	291.75	154.91
Net Cash Inflow / Outflow	-0.55	60.80	7.09	-4.86	14.29

Ratios

Profitability Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
ROCE (%)	11.76	21.31	28.50	22.68	5.68
ROE (%)	9.76	19.99	30.27	20.17	2.25
ROA (%)	4.52	6.13	20.46	10.77	1.13
EBIT Margin (%)	20.78	12.84	19.74	23.17	6.37
Net Margin (%)	7.48	5.50	16.44	12.45	0.86
Cash Profit Margin (%)	10.42	3.16	8.34	13.79	2.92

Growth Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Revenue Growth (%)	-14.94	5.77	-0.96	4.96	5.07
EBIT Growth (%)	-35.80	81.55	36.51	25.60	-11.76
Net Profit Growth (%)	-57.13	0.00	66.50	-6.95	-77.17
EPS Growth (%)	-57.13	9,201.20	65.58	-6.76	-75.87
Book Value Growth (%)	10.26	279.15	35.09	99.76	1.98

Valuation Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Price / Earnings	16.88	43.95	20.03	52.07	130.11
Price / Book Value	1.57	5.55	5.27	7.85	3.08
Dividend Yield (%)	0.00	1.18	0.42	0.00	0.26
EV/EBITDA	10.06	20.65	16.65	29.49	21.52
Market Cap (₹ Cr)	151.45	8,564.58	4,597.83	5,328.78	3,036.19

Solvency Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debt to Equity	0.84	0.58	0.05	0.45	0.54
Short term debt to equity ratio	0.45	0.50	--	0.22	0.30
Current Ratio	1.82	1.40	2.81	1.78	0.96
Quick Ratio	1.25	1.11	2.19	0.83	0.72
Interest Coverage	2.84	3.12	19.89	6.10	1.71

Operating Efficiency Ratios

	Aurangabad Distil	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debtors to sales (%)	3.12	49.63	29.74	16.73	12.73
Asset Turnover	0.62	2.54	2.78	0.93	1.82
Receivable days	8.18	67.60	48.48	56.30	30.86
Inventory Days	119.98	22.43	15.56	102.81	20.49
Payable days	60.08	138.57	155.36	93.36	65.16
Cash Conversion Cycle	68.09	-48.54	-91.32	65.75	-13.81

Annual
Quarterly