Market cap
₹284 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
9
P/B Ratio
8.7
Div. Yield
0 %
Income Statement ( Cr) |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
555.37
|
550.50
|
|||||
|
Total Income
|
31.54
|
4.48
|
3.75
|
3.03
|
562.75
|
562.49
|
|||||
|
Total Expenditure
|
0.18
|
2.82
|
0.60
|
0.25
|
526.76
|
528.17
|
|||||
|
EBITDA
|
-0.18
|
-2.82
|
-0.60
|
-0.25
|
28.61
|
22.33
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
25.47
|
23.63
|
|||||
|
EBIT
|
-0.19
|
-2.83
|
-0.61
|
-0.26
|
3.14
|
-1.30
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
25.02
|
27.87
|
|||||
|
Other Income
|
31.54
|
4.48
|
3.75
|
3.03
|
7.38
|
11.99
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
31.35
|
1.65
|
3.14
|
2.77
|
-14.50
|
-17.18
|
|||||
|
Provision for Tax
|
-0.02
|
0.11
|
-0.04
|
-0.09
|
-5.39
|
-6.17
|
|||||
|
Profit after Tax
|
31.37
|
1.55
|
3.18
|
2.86
|
-9.11
|
-11.01
|
Liabilities ( Cr) |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
59.82
|
28.45
|
28.80
|
27.52
|
99.78
|
108.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.08
|
-0.03
|
0.01
|
215.70
|
234.53
|
|||||
|
Current Liabilities
|
0.69
|
2.45
|
2.69
|
2.05
|
140.58
|
136.93
|
|||||
|
Total Liabilities
|
60.57
|
30.97
|
31.49
|
29.58
|
456.06
|
480.35
|
Assets ( Cr) |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
60.23
|
24.63
|
31.24
|
21.85
|
247.92
|
269.03
|
|||||
|
Current Assets
|
0.34
|
6.35
|
0.23
|
7.73
|
192.46
|
192.83
|
|||||
|
Total Assets
|
60.57
|
30.97
|
31.49
|
29.58
|
456.06
|
480.35
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
203.39
|
216.83
|
|||||
|
Net Current Assets
|
-0.35
|
3.90
|
-2.46
|
5.68
|
51.88
|
55.90
|
|||||
|
Contingent Liabilities
|
1.18
|
--
|
--
|
0.39
|
18.39
|
23.27
|
Cashflow ( Cr) |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.18
|
7.06
|
0.82
|
-7.75
|
62.16
|
36.32
|
|||||
|
Cash Flow from Investing Activities
|
6.22
|
-5.11
|
0.47
|
7.73
|
-7.46
|
-3.57
|
|||||
|
Cash from Financing Activities
|
-1.95
|
-1.93
|
-1.29
|
-0.03
|
-38.48
|
-35.32
|
|||||
|
Net Cash Inflow / Outflow
|
0.09
|
0.02
|
0.00
|
-0.05
|
16.22
|
-2.57
|
Financials Ratios |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ()
|
28.16
|
1.39
|
2.86
|
1.41
|
-4.50
|
-5.44
|
|||||
|
Cash EPS ()
|
28.17
|
1.40
|
2.87
|
1.42
|
8.08
|
6.24
|
|||||
|
Adjusted Book Value ()
|
53.69
|
25.53
|
25.85
|
18.09
|
41.55
|
44.66
|
|||||
|
Dividend per Share ()
|
--
|
1.50
|
1.50
|
1.00
|
--
|
--
|
|||||
|
Cash Flow per Share ()
|
-3.75
|
6.34
|
0.74
|
-3.83
|
30.71
|
17.94
|
|||||
|
Free Cash Flow per Share ()
|
-3.60
|
-1.71
|
1.06
|
-2.29
|
-6.36
|
1.35
|
Profitability Ratios |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
71.04
|
5.78
|
11.16
|
1.76
|
3.54
|
3.23
|
|||||
|
ROE (%)
|
71.09
|
5.40
|
9.73
|
4.74
|
-10.44
|
-9.95
|
|||||
|
ROA (%)
|
68.54
|
4.95
|
10.42
|
1.18
|
-1.95
|
-2.24
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
0.57
|
-0.24
|
|||||
|
Net Margin (%)
|
99.46
|
34.50
|
84.79
|
94.39
|
-1.62
|
-1.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
2.58
|
1.99
|
Growth Ratios |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
0.88
|
11.86
|
|||||
|
EBIT Growth (%)
|
93.33
|
-362.84
|
-135.04
|
-108.28
|
341.54
|
96.39
|
|||||
|
Net Profit Growth (%)
|
1,928.10
|
-51.39
|
11.26
|
131.39
|
17.26
|
78.61
|
|||||
|
EPS Growth (%)
|
1,928.10
|
-51.39
|
102.12
|
131.39
|
17.26
|
78.61
|
|||||
|
Book Value Growth (%)
|
110.28
|
-1.25
|
-21.34
|
-56.46
|
-6.97
|
-30.91
|
Solvency Ratios |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
2.42
|
2.40
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.49
|
2.59
|
0.09
|
3.77
|
1.37
|
1.41
|
|||||
|
Quick Ratio
|
0.49
|
2.59
|
0.09
|
3.77
|
1.05
|
1.03
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
0.42
|
0.38
|
Operating Efficiency Ratios |
Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 | Mar-99 | Mar-98 | Mar-97 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
16.84
|
18.12
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
1.35
|
1.29
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
55.70
|
51.36
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
28.07
|
30.75
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
40.13
|
36.63
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
43.64
|
45.48
|