Cummins (CMI) Financials

$547.03

$-7.73 (-1.39%)

As on 10-Sep-2026 11:42EDT

Market cap

$75,096 Mln

Revenue (TTM)

$34,708 Mln

P/E Ratio

28.2

P/B Ratio

5.9

Div. Yield

1.5 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	34,708.00	33,670.00	34,102.00	34,065.00	28,074.00	24,021.00
Cost of Revenue	25,920.00	25,154.00	25,663.00	25,816.00	21,355.00	18,326.00
Gross Profit	8,788.00	8,516.00	8,439.00	8,249.00	6,719.00	5,695.00
Operating Expenses	4,925.00	4,651.00	4,689.00	4,833.00	3,790.00	2,989.00
Operating Profit (EBIT)	3,863.00	3,865.00	3,750.00	1,761.00	2,929.00	2,706.00
Other Income	--	--	--	--	89.00	156.00
Profit before Tax	3,848.00	3,963.00	4,903.00	1,626.00	2,819.00	2,751.00
Provision for Tax	1,021.00	1,006.00	835.00	786.00	636.00	587.00
Profit after Tax (Net Income)	2,715.00	2,843.00	3,946.00	735.00	2,151.00	2,131.00
Minority Interest	-112.00	-114.00	-122.00	-80.00	-32.00	-33.00
Consolidated Profit	1,129.00	2,843.00	3,946.00	735.00	2,151.00	2,131.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	12,847.00	12,349.00	10,271.00	8,850.00	8,975.00	8,474.00
Minority Interest	-112.00	--	--	--	992.00	927.00
Non-Current Liabilities	11,051.00	10,974.00	8,998.00	9,198.00	8,653.00	7,225.00
Current Liabilities	10,673.00	9,610.00	11,234.00	12,903.00	11,421.00	7,084.00
Total Liabilities	46,303.00	33,992.00	31,540.00	32,005.00	30,299.00	23,710.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	17,196.00	17,067.00	16,788.00	16,807.00	15,848.00	11,401.00
Current Assets	18,434.00	16,925.00	14,752.00	15,198.00	14,451.00	12,309.00
Total Assets	46,303.00	33,992.00	31,540.00	32,005.00	30,299.00	23,710.00
Total Debt*	8,286.00	8,114.00	7,598.00	7,208.00	8,355.00	4,613.00
Net Current Assets	7,761.00	7,315.00	3,518.00	2,295.00	3,030.00	5,225.00

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	3,621.00	1,487.00	3,966.00	1,962.00	2,256.00
Cash Flow from Investing Activities	--	-1,841.00	-1,782.00	-1,643.00	-4,172.00	-873.00
Cash from Financing Activities	--	-662.00	-173.00	-2,177.00	1,669.00	-2,227.00
Net Cash Inflow / Outflow	--	--	--	--	-541.00	-809.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	19.57	20.45	28.51	5.18	15.12	14.95
Cash EPS ($)	--	28.40	36.21	12.23	20.63	19.60
Adjusted Book Value ($)	--	88.84	74.21	62.37	63.07	59.47
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	26.05	10.74	27.95	13.79	15.83
Free Cash Flow per Share ($)	--	17.17	2.02	19.40	7.35	10.32

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	14.83	23.26	4.40	14.14	16.54
ROE (%)	20.66	25.14	41.27	8.25	24.65	25.77
ROA (%)	5.98	8.68	12.42	2.36	7.97	9.20
EBIT Margin (%)	11.12	12.75	15.46	5.17	10.75	11.91
Net Margin (%)	7.82	8.44	11.57	2.16	7.64	8.81
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	2.93	-0.01	0.00	0.21	0.17	0.21
EBIT Growth (%)	-11.96	-18.60	199.43	-41.65	5.45	17.39
Net Profit Growth (%)	-7.56	-27.95	436.87	-65.83	0.94	19.12
EPS Growth (%)	-7.98	-0.28	4.50	-0.66	0.01	0.25
Book Value Growth (%)	8.82	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	28.16	24.96	12.23	46.25	16.03	14.59
Price / Book Value	5.91	5.75	4.70	3.84	3.84	3.67
Dividend Yield (%)	1.45	--	--	--	--	--
EV/EBITDA	15.17	13.98	8.45	21.84	10.59	9.23
Close Price ($)	713.21	510.45	348.60	239.57	242.29	218.14
High Price ($)	737.10	526.50	387.90	265.28	254.09	277.09
Low Price ($)	325.00	260.02	226.53	203.18	184.28	203.38
Market Cap ($ Cr)	75,095.97	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.52	0.66	0.74	0.81	0.93	0.54
Short term debt to equity ratio	0.09	0.07	0.23	0.23	0.39	0.08
Current Ratio	1.73	1.76	1.31	1.18	1.27	1.74
Quick Ratio	1.13	1.16	0.80	0.74	0.77	1.12
Interest Coverage	12.99	13.05	14.25	4.70	15.17	25.78

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	18.97	17.28	15.19	16.39	18.53	16.61
Asset Turnover	0.76	1.03	1.07	1.09	1.04	1.04
Receivable days	--	59.66	57.64	57.82	59.80	59.38
Inventory Days	--	83.96	81.26	79.80	85.16	77.53
Payable days	--	56.27	58.43	60.21	62.20	58.21
Cash Conversion Cycle	--	87.34	80.47	77.40	82.76	78.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)