CBRE Group Inc Class A (CBRE) Financials

$142.95

$-4.90 (-3.31%)

As on 08-Sep-2026 15:41EDT

Market cap

$43,071 Mln

Revenue (TTM)

$43,640 Mln

P/E Ratio

32.5

P/B Ratio

Div. Yield

0 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	43,640.00	40,550.00	35,767.00	31,949.00	30,828.00	27,746.00
Cost of Revenue	35,934.00	34,479.00	28,747.00	25,650.00	24,207.00	21,580.00
Gross Profit	7,706.00	6,071.00	7,020.00	6,299.00	6,621.00	6,166.00
Operating Expenses	6,131.00	4,777.00	5,607.00	5,182.00	5,109.00	4,529.00
Operating Profit (EBIT)	1,575.00	1,294.00	1,413.00	1,117.00	1,512.00	1,637.00
Other Income	--	--	--	--	--	822.31
Profit before Tax	1,820.00	1,594.00	1,218.00	1,277.00	1,658.00	2,410.00
Provision for Tax	385.00	317.00	182.00	250.00	234.00	568.00
Profit after Tax (Net Income)	1,301.00	1,157.00	968.00	986.00	1,407.00	1,837.00
Minority Interest	-134.00	-120.00	-68.00	-28.30	-16.59	-5.34
Consolidated Profit	--	--	--	--	1,407.37	1,836.57

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	8,398.00	8,878.00	8,411.00	8,267.00	7,853.00	8,528.19
Minority Interest	-134.00	--	--	--	--	830.92
Non-Current Liabilities	9,980.00	8,931.00	5,904.00	5,238.00	3,665.00	4,295.51
Current Liabilities	11,317.00	12,320.00	9,287.00	8,243.00	8,242.00	8,418.87
Total Liabilities	41,788.00	30,877.00	24,383.00	22,548.00	20,513.00	22,073.49

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	17,559.00	17,388.00	14,413.00	12,882.00	11,984.00	11,991.13
Current Assets	12,912.00	13,489.00	9,970.00	9,666.00	8,529.00	10,082.37
Total Assets	41,788.00	30,877.00	24,383.00	22,548.00	20,513.00	22,073.49
Total Debt*	10,577.00	9,991.00	5,694.00	4,826.00	3,493.00	4,197.23
Net Current Assets	1,595.00	1,169.00	683.00	1,423.00	307.86	1,391.82

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	1,559.00	1,799.00	534.00	1,716.26	2,440.03
Cash Flow from Investing Activities	--	-1,627.00	-1,605.00	-729.00	-917.20	-1,561.00
Cash from Financing Activities	--	796.00	-221.00	148.00	-1,768.52	-286.38
Net Cash Inflow / Outflow	--	--	--	--	--	592.65

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	4.35	3.86	3.14	3.20	4.41	5.41
Cash EPS ($)	--	6.29	5.33	5.22	6.33	6.96
Adjusted Book Value ($)	--	29.61	27.28	26.80	24.60	25.12
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	5.20	5.84	1.73	5.38	7.19
Free Cash Flow per Share ($)	--	3.98	4.84	0.74	4.56	6.57

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	7.02	7.12	8.07	11.69	15.37
ROE (%)	13.51	13.38	11.61	12.23	17.18	23.54
ROA (%)	3.25	4.19	4.13	4.58	6.61	9.16
EBIT Margin (%)	4.62	4.48	4.05	3.70	4.60	5.64
Net Margin (%)	2.98	2.85	2.71	3.09	4.56	6.43
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	14.53	0.13	0.12	0.04	0.11	0.16
EBIT Growth (%)	30.91	25.31	22.78	-16.65	-9.51	36.60
Net Profit Growth (%)	16.24	19.52	-1.83	-29.92	-23.41	144.29
EPS Growth (%)	22.39	0.23	-0.02	-0.27	-0.19	1.44
Book Value Growth (%)	3.79	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	32.48	41.67	41.82	29.13	17.46	20.05
Price / Book Value	4.98	5.43	4.81	3.47	3.13	4.32
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	24.88	21.81	20.95	17.66	12.52	17.88
Close Price ($)	134.69	160.79	131.29	93.09	76.96	108.51
High Price ($)	174.27	171.00	142.00	94.27	111.00	109.56
Low Price ($)	121.71	108.45	82.75	64.63	66.31	58.74
Market Cap ($ Cr)	43,071.43	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.68	1.13	0.68	0.58	0.44	0.49
Short term debt to equity ratio	0.32	0.32	0.14	0.11	0.17	0.18
Current Ratio	1.14	1.09	1.07	1.17	1.03	1.20
Quick Ratio	1.14	--	--	1.27	1.09	1.23
Interest Coverage	10.29	8.15	6.74	7.93	20.54	31.10

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	21.78	26.02	22.64	23.94	20.29	24.64
Asset Turnover	1.09	1.47	1.52	1.48	1.45	1.38
Receivable days	--	83.98	80.38	79.47	77.56	85.93
Inventory Days	--	--	-10.60	-9.29	-5.53	-3.50
Payable days	--	47.35	48.69	47.28	45.23	47.47
Cash Conversion Cycle	--	--	21.10	22.90	26.80	34.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)