Market cap
₹114 Cr
Revenue (TTM)
₹119 Cr
P/E Ratio
14.8
P/B Ratio
1.2
Div. Yield
0.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 134.25 | 28.03 | 6.21 | 4.16 | 2.25 |
| EBIT | -- | -- | -52.78 | 42.84 | -36.86 |
| Net Profit | 117.69 | 141.36 | 30.54 | 321.00 | -20.02 |
| EPS | 117.19 | 141.36 | 21.93 | 311.53 | -21.10 |
| Book Value | -- | -- | 5.76 | 6.08 | 4.27 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 1.47 | 1.78 | -- | 2.41 | 4.92 |
| Net Margin
| 4.25 | 3.54 | 6.11 | 4.76 | 7.99 |
| Return on equity
| 6.15 | 4.92 | 8.30 | 6.37 | 12.08 |
| Return on Capital
| 7.30 | 6.71 | -- | 6.96 | 13.58 |
| Return on Assets
| 4.29 | 3.58 | 5.34 | 4.01 | 8.87 |
| Debt to Equity (x)
| -- | -- | 0.35 | 0.57 | 0.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
6.96
|
13.58
|
1.35
|
4.85
|
|
Peer Median
|
--
|
9.64
|
6.61
|
--
|
--
|
ROE
8.30
Higher than Peers by 0.91
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
8.30
|
6.37
|
12.08
|
-0.01
|
0.77
|
|
Peer Median
|
7.40
|
8.90
|
5.83
|
--
|
--
|
ROA
5.34
Higher than Peers by 1.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
5.34
|
4.01
|
8.87
|
-0.01
|
0.59
|
|
Peer Median
|
3.99
|
5.33
|
4.33
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
2.41
|
4.92
|
-2.91
|
0.92
|
|
Peer Median
|
0.58
|
7.09
|
8.44
|
--
|
--
|
Net Margin
6.11
Lower than Peers by 0.72
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
6.11
|
4.76
|
7.99
|
-0.01
|
0.57
|
|
Peer Median
|
6.83
|
8.01
|
8.42
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
8.88
|
11.69
|
4.03
|
3.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.21
Lower than Peers by 0.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
6.21
|
-3.49
|
18.56
|
-2.25
|
9.97
|
|
Peer Median
|
7.19
|
9.32
|
14.82
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
-52.78
|
300.74
|
-407.51
|
-71.45
|
|
Peer Median
|
10.75
|
14.42
|
66.71
|
--
|
--
|
Net Profit Growth
30.54
Higher than Peers by 5.36
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
30.54
|
-42.80
|
--
|
-101.21
|
-85.45
|
|
Peer Median
|
25.17
|
22.89
|
79.35
|
--
|
--
|
EPS Growth
21.93
Higher than Peers by 0.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
21.93
|
-42.80
|
--
|
-101.21
|
-85.45
|
|
Peer Median
|
21.83
|
24.77
|
77.20
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
5.76
|
11.54
|
1.18
|
-0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.35
Higher than Peers by 0.33
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
0.35
|
0.57
|
0.21
|
0.12
|
0.15
|
|
Peer Median
|
0.02
|
0.22
|
0.34
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
0.17
|
0.19
|
0.09
|
0.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.34
Higher than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
2.34
|
2.34
|
2.23
|
2.63
|
2.33
|
|
Peer Median
|
1.19
|
1.49
|
1.22
|
--
|
--
|
Quick Ratio
2.10
Higher than Peers by 1.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
2.10
|
2.10
|
1.86
|
1.70
|
1.62
|
|
Peer Median
|
0.68
|
0.88
|
0.87
|
--
|
--
|
Interest Coverage
4.27
Higher than Peers by 0.40
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
4.27
|
5.23
|
12.61
|
1.12
|
9.47
|
|
Peer Median
|
3.87
|
4.58
|
3.46
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.11
Lower than Peers by 7.84
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
1.11
|
1.16
|
2.55
|
1.56
|
1.22
|
|
Peer Median
|
8.95
|
5.50
|
9.17
|
--
|
--
|
Asset Turnover
0.83
Higher than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
0.83
|
0.80
|
1.05
|
0.95
|
1.00
|
|
Peer Median
|
0.59
|
0.73
|
0.80
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
6.93
|
7.05
|
5.13
|
5.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
30.00
|
43.84
|
64.24
|
55.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
89.92
|
74.86
|
242.69
|
180.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
--
|
-52.98
|
-23.97
|
-173.32
|
-119.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.82
Lower than Peers by 19.30
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
14.82
|
16.29
|
10.14
|
--
|
139.75
|
|
Peer Median
|
34.12
|
34.12
|
32.87
|
--
|
--
|
Price / Book Value
1.18
Lower than Peers by 0.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
1.18
|
1.01
|
1.16
|
1.30
|
1.09
|
|
Peer Median
|
1.37
|
1.37
|
1.47
|
--
|
--
|
Dividend Yield
0.20
Lower than Peers by 0.32
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
0.20
|
0.25
|
0.34
|
0.23
|
0.28
|
|
Peer Median
|
0.52
|
0.52
|
0.41
|
--
|
--
|
EV/EBITDA
9.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
9.66
|
10.49
|
6.91
|
20.72
|
11.99
|
|
Peer Median
|
--
|
12.74
|
14.73
|
--
|
--
|
Market Cap
114
Lower than Peers by 374
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
The Grob Tea
|
114
|
94
|
102
|
102
|
84
|
|
Peer Median
|
487
|
487
|
366
|
--
|
--
|