Market cap
₹103 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
29.2
P/B Ratio
1.8
Div. Yield
0 %
| Globalspace Tech | Cyient | Hexaware Technologies | IDream Film Infra | Intellect Design | KPIT Technologies | Megasoft | Netweb Tech | RateGain Travel | Zen Technologies | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
103 | 11,581 | 29,946 | 13,309 | 8,587 | 13,529 | 20,392 | 26,866 | 9,964 | 14,204 |
Revenue (₹ Cr) |
57 | 7,632 | 14,670 | 5 | 3,182 | 6,591 | 843 | 2,702 | 2,336 | 671 |
Net Profit (₹ Cr) |
3.39 | 424.30 | 1,343.30 | 1.29 | 347.31 | 628.38 | 163.80 | 260.66 | 242.37 | 198.83 |
Net Margin (%) |
5.87 | 5.48 | 9.19 | 25.61 | 10.53 | 9.42 | 17.14 | 9.55 | 10.19 | 26.37 |
RoE (%) |
6.34 | 7.70 | 22.16 | -- | 12.31 | 18.39 | 15.04 | 40.04 | 14.34 | 9.88 |
Price to Earnings |
29.18 | 30.62 | 22.29 | -- | 24.33 | 23.22 | 134.26 | 103.07 | 41.11 | 78.84 |
Price-To-Book |
1.79 | 2.31 | 4.46 | 49.82 | 2.73 | 3.79 | 21.09 | 13.38 | 4.78 | 7.41 |
Income Statement (₹ Cr)
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
57.33 | 14,669.70 | 2,702.04 | 842.79 | 671.11 |
|
Total Income
|
57.78 | 14,615.50 | 2,728.30 | 955.71 | 753.90 |
|
Total Expenditure
|
50.24 | 12,264.70 | 2,341.54 | 721.87 | 449.85 |
|
EBITDA
|
7.08 | 2,405.00 | 360.50 | 120.93 | 221.26 |
|
Depreciation
|
2.55 | 385.00 | 14.21 | 20.95 | 25.90 |
|
EBIT
|
4.54 | 2,020.00 | 346.29 | 99.98 | 195.36 |
|
Interest
|
0.74 | 119.00 | 23.50 | 23.57 | 7.90 |
|
Other Income
|
0.45 | -54.20 | 26.27 | 112.91 | 82.79 |
|
Exceptional Items
|
0.00 | -111.10 | 0.00 | -12.08 | -2.43 |
|
Profit before Tax
|
4.25 | 1,735.70 | 349.05 | 177.25 | 267.82 |
|
Provision for Tax
|
0.86 | 392.40 | 88.39 | 13.45 | 68.99 |
|
Profit after Tax
|
3.39 | 1,343.30 | 260.66 | 163.80 | 198.83 |
Liabilities (₹ Cr)
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.95 | 6,711.70 | 723.30 | 468.41 | 1,889.06 |
|
Minority Interest
|
0.18 | 0.30 | 0.00 | -11.51 | -16.54 |
|
Non-Current Liabilities
|
-0.34 | 1,122.20 | 13.89 | 135.71 | 35.67 |
|
Current Liabilities
|
10.17 | 3,744.10 | 1,517.74 | 455.01 | 175.47 |
|
Total Liabilities
|
-- | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
Assets (₹ Cr)
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
37.78 | 5,340.80 | 50.28 | 344.89 | 251.36 |
|
Current Assets
|
21.18 | 5,359.80 | 2,189.90 | 645.26 | 1,554.17 |
|
Total Assets
|
-- | 10,902.30 | 892.21 | 468.34 | 2,049.02 |
|
Total Debt*
|
-- | 0.00 | 1.27 | 146.27 | 54.15 |
|
Net Current Assets
|
11.02 | 1,615.70 | 672.16 | 190.24 | 1,378.70 |
|
Contingent Liabilities
|
-- | -- | 83.75 | 0.29 | 18.36 |
Cashflow (₹ Cr)
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 1,739.10 | -13.21 | 19.38 | 31.03 |
|
Cash Flow from Investing Activities
|
-- | -996.20 | 111.59 | 20.45 | -1,000.42 |
|
Cash from Financing Activities
|
-- | -830.80 | -17.97 | -50.10 | 1,006.83 |
|
Net Cash Inflow / Outflow
|
-- | -87.90 | 80.41 | -10.27 | 37.45 |
Ratios
Profitability Ratios
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 31.40 | 32.90 | 4.17 | 38.61 |
|
ROE (%)
|
6.34 | 22.16 | 40.04 | 15.04 | 9.88 |
|
ROA (%)
|
5.03 | 12.87 | 16.56 | 23.01 | 9.45 |
|
EBIT Margin (%)
|
7.91 | 13.77 | 12.82 | 11.86 | 29.11 |
|
Net Margin (%)
|
5.87 | 9.19 | 9.55 | 17.14 | 26.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.17 | 14.98 | 107.70 | 941.31 | -23.50 |
|
EBIT Growth (%)
|
139.80 | 25.09 | 102.17 | 1,816.74 | -36.60 |
|
Net Profit Growth (%)
|
360.38 | 1.21 | 102.07 | 1.85 | -27.29 |
|
EPS Growth (%)
|
330.65 | 8.17 | 101.02 | -124.28 | -27.53 |
|
Book Value Growth (%)
|
-- | 17.80 | 26.15 | -51.52 | 281.00 |
Valuation Ratios
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.19 | 20.73 | 98.52 | -236.27 | 78.03 |
|
Price / Book Value
|
1.79 | 4.46 | 13.38 | 21.09 | 7.41 |
|
Dividend Yield (%)
|
0.00 | 2.35 | 0.07 | 0.00 | 0.06 |
|
EV/EBITDA
|
15.86 | 11.57 | 73.64 | 170.90 | 62.61 |
|
Market Cap (₹ Cr)
|
-- | 46,564.54 | 8,575.26 | 375.41 | 13,338.50 |
Solvency Ratios
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.00 | 0.23 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.04 | 0.00 |
|
Current Ratio
|
2.08 | 1.43 | 1.44 | 1.42 | 8.86 |
|
Quick Ratio
|
1.88 | 1.43 | 0.91 | 0.99 | 7.78 |
|
Interest Coverage
|
6.77 | 15.59 | 15.85 | 8.52 | 34.91 |
Operating Efficiency Ratios
| Globalspace Tech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.89 | 17.17 | 24.79 | 43.12 | 33.38 |
|
Asset Turnover
|
0.85 | 1.41 | 1.72 | 1.18 | 0.32 |
|
Receivable days
|
-- | 54.78 | 86.62 | 200.72 | 111.51 |
|
Inventory Days
|
-- | 0.00 | 53.36 | 66.61 | 54.05 |
|
Payable days
|
-- | -- | 87.70 | 98.88 | 28.47 |
|
Cash Conversion Cycle
|
-- | -- | 52.28 | 168.45 | 137.09 |