TCI Express Peer Comparison

NSE: TCIEXP | BSE: 540212

₹485.45

₹18.65 (4.00%)

As on 28-Oct-2026IST

Market cap

₹1,867 Cr

Revenue (TTM)

₹1,264 Cr

P/E Ratio

22.6

P/B Ratio

2.2

Div. Yield

1.4 %

Edit

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Market cap (₹ Cr)	1,867	10,141	264	28,812	13,696
Revenue (₹ Cr)	1,264	6,357	149	11,145	757
Net Profit (₹ Cr)	82.46	287.05	11.79	81.65	159.78
Net Margin (%)	6.44	4.48	7.88	0.71	20.14
RoE (%)	10.34	19.08	14.59	1.28	21.56
Price to Earnings	22.64	35.33	22.37	308.03	85.72
Price-To-Book	2.24	5.45	2.86	3.11	16.84

Income Statement (₹ Cr)

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Operating Revenue	1,237.41	6,140.88	137.89	10,508.31	709.38
Total Income	1,252.67	6,182.80	138.66	10,959.00	739.11
Total Expenditure	1,112.16	5,190.31	113.36	9,960.35	496.08
EBITDA	125.25	950.57	24.54	547.96	213.30
Depreciation	25.74	536.07	6.74	695.44	26.08
EBIT	99.51	414.50	17.80	-147.48	187.22
Interest	2.13	85.64	4.01	144.11	19.47
Other Income	15.26	41.92	0.76	450.69	29.73
Exceptional Items	-2.28	-44.03	--	-25.86	31.80
Profit before Tax	110.36	326.75	14.55	140.42	197.47
Provision for Tax	28.93	79.36	3.65	-12.12	44.78
Profit after Tax	81.43	247.39	10.91	152.54	152.70

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Shareholder's Funds	818.80	1,776.83	90.30	9,686.96	768.88
Minority Interest	--	--	1.84	--	--
Non-Current Liabilities	71.00	1,516.37	17.96	1,167.07	112.21
Current Liabilities	134.95	1,691.16	27.36	1,922.81	339.80
Total Liabilities	1,024.75	5,081.14	139.73	12,776.84	1,220.88

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Non-Current Assets	604.34	3,232.56	29.06	7,799.70	531.37
Current Assets	420.41	1,751.80	108.40	4,977.15	689.51
Total Assets	1,024.75	5,081.14	139.73	12,776.84	1,220.88
Total Debt*	33.17	200.00	37.71	2.54	263.27
Net Current Assets	285.46	60.64	81.04	3,054.33	349.71
Contingent Liabilities	109.90	9.83	--	38.95	192.59

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Cash From Operating Activities	101.43	810.25	-14.66	911.46	190.99
Cash Flow from Investing Activities	-88.94	-314.92	-6.35	-478.72	-600.22
Cash from Financing Activities	-8.13	-423.65	21.49	-531.68	348.73
Net Cash Inflow / Outflow	4.36	71.68	0.48	-98.94	-60.50

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
ROCE (%)	13.92	22.08	17.49	2.97	28.14
ROE (%)	10.35	14.87	19.42	1.68	29.87
ROA (%)	8.38	5.25	8.74	1.23	16.45
EBIT Margin (%)	11.36	16.16	18.35	9.50	34.26
Net Margin (%)	6.50	4.00	7.86	1.39	20.66
Cash Profit Margin (%)	8.66	12.76	12.80	7.67	25.20

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Revenue Growth (%)	2.41	7.35	67.98	17.65	21.45
EBIT Growth (%)	1.55	8.52	49.57	22.39	26.81
Net Profit Growth (%)	-5.10	-1.99	62.27	-5.90	6.07
EPS Growth (%)	-5.10	-1.99	53.33	-6.20	-4.54
Book Value Growth (%)	7.24	13.93	80.36	2.96	203.28

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Price / Earnings	21.73	45.41	26.07	204.27	34.46
Price / Book Value	2.17	6.34	3.94	3.38	6.84
Dividend Yield (%)	1.52	0.53	0.18	0.00	0.31
EV/EBITDA	12.69	11.28	12.68	30.99	21.01
Market Cap (₹ Cr)	1,769.25	11,233.51	284.34	31,187.60	5,262.24

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Debt to Equity	0.04	0.11	0.52	0.00	0.34
Short term debt to equity ratio	0.00	--	0.21	--	0.22
Current Ratio	3.12	1.04	3.96	2.59	2.03
Quick Ratio	3.12	1.00	2.98	2.58	1.94
Interest Coverage	52.81	4.82	4.63	1.97	11.14

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Debtors to sales (%)	19.29	14.95	38.00	13.05	25.00
Asset Turnover	1.27	1.30	1.11	0.89	0.76
Receivable days	68.51	50.65	109.63	45.94	84.50
Inventory Days	0.00	3.19	61.57	0.66	12.70
Payable days	--	--	51.45	--	3,697.65
Cash Conversion Cycle	--	--	119.75	--	-3,600.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.