TCI Express Peer Comparison

NSE: TCIEXP | BSE: 540212

₹486.00

₹-15.55 (-3.10%)

As on 28-Sep-2026IST

Market cap

₹1,867 Cr

Revenue (TTM)

₹1,264 Cr

P/E Ratio

22.6

P/B Ratio

2.2

Div. Yield

1.4 %

Edit

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Market cap (₹ Cr)	1,867	11,248	257	30,571	12,695
Revenue (₹ Cr)	1,264	6,357	149	11,145	6,310
Net Profit (₹ Cr)	82.46	287.05	11.79	81.65	1,646.62
Net Margin (%)	6.44	4.48	7.88	0.71	24.50
RoE (%)	10.34	19.08	14.59	1.28	18.36
Price to Earnings	22.65	39.18	21.78	326.84	7.85
Price-To-Book	2.24	6.05	2.79	3.31	1.30

Income Statement (₹ Cr)

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Operating Revenue	1,264.06	6,356.68	124.99	11,145.04	6,310.31
Total Income	1,279.59	6,404.15	125.35	11,487.90	6,721.18
Total Expenditure	1,135.13	5,340.50	101.56	10,511.71	3,731.35
EBITDA	128.93	1,016.18	23.43	633.33	2,578.96
Depreciation	27.78	552.12	6.98	737.21	1,096.16
EBIT	101.15	464.06	16.45	-103.88	1,482.80
Interest	2.68	87.64	3.29	143.89	180.28
Other Income	15.53	47.47	0.36	342.87	410.87
Exceptional Items	-2.28	-44.03	0.00	-25.86	0.00
Profit before Tax	111.72	379.86	13.52	69.24	1,713.39
Provision for Tax	29.26	92.81	2.81	-12.41	66.77
Profit after Tax	82.46	287.05	10.70	81.65	1,646.62

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Shareholder's Funds	818.80	1,776.83	89.26	9,686.96	9,096.29
Minority Interest	0.00	0.00	0.00	0.14	0.00
Non-Current Liabilities	70.99	658.86	17.76	1,167.07	2,064.65
Current Liabilities	134.95	1,691.16	15.84	1,922.81	2,157.56
Total Liabilities	--	5,081.14	--	12,776.84	13,318.28

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Non-Current Assets	528.65	1,357.12	28.81	5,338.00	7,973.93
Current Assets	420.40	1,751.80	92.54	4,977.15	4,810.87
Total Assets	--	5,081.14	--	12,776.84	13,318.28
Total Debt*	--	200.00	--	2.54	2,476.93
Net Current Assets	285.45	60.64	76.70	3,054.33	2,653.31
Contingent Liabilities	--	9.83	--	38.95	4,094.10

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Cash From Operating Activities	--	810.25	--	911.46	1,343.21
Cash Flow from Investing Activities	--	-314.92	--	-478.72	-857.57
Cash from Financing Activities	--	-423.65	--	-531.68	-517.90
Net Cash Inflow / Outflow	--	71.68	--	-98.94	-32.26

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
ROCE (%)	--	22.08	--	2.97	14.64
ROE (%)	10.34	19.08	13.36	1.28	18.36
ROA (%)	8.49	7.37	9.56	0.66	13.16
EBIT Margin (%)	8.00	7.30	13.16	-0.93	23.50
Net Margin (%)	6.44	4.48	8.54	0.71	24.50
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Revenue Growth (%)	5.16	9.23	47.75	23.10	16.69
EBIT Growth (%)	3.01	22.63	48.68	23.25	94.51
Net Profit Growth (%)	-0.59	15.83	52.88	-58.79	89.46
EPS Growth (%)	1.26	31.18	46.62	-38.52	78.54
Book Value Growth (%)	--	13.93	--	2.96	9.44

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Price / Earnings	22.19	34.60	22.61	248.77	7.85
Price / Book Value	2.24	6.05	2.83	3.31	1.30
Dividend Yield (%)	1.44	0.53	0.21	0.00	2.75
EV/EBITDA	13.65	10.62	12.51	45.14	5.71
Market Cap (₹ Cr)	--	11,233.51	--	31,187.60	10,238.32

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Debt to Equity	0.04	0.00	0.18	0.00	0.21
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	3.12	1.04	5.84	2.59	2.23
Quick Ratio	3.12	1.00	4.15	2.58	2.10
Interest Coverage	42.69	5.33	5.11	1.48	10.50

	TCI Express	Blue Dart Express	DJ Mediaprint	Delhivery	Shipping Corporation Of India
Debtors to sales (%)	18.88	14.45	40.87	12.30	18.90
Asset Turnover	1.30	1.63	1.12	0.90	0.50
Receivable days	--	50.65	--	45.94	75.32
Inventory Days	--	3.19	--	0.66	14.73
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.