Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
346.3
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.35
|
0.64
|
0.94
|
1.12
|
1.05
|
3.00
|
|||||
|
Other Income
|
0.03
|
--
|
0.30
|
1.12
|
0.36
|
1.04
|
|||||
|
Total Income
|
0.38
|
0.64
|
1.24
|
2.24
|
1.40
|
4.04
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.05
|
0.06
|
0.02
|
|||||
|
Operating Expenses
|
0.31
|
0.59
|
1.13
|
1.72
|
1.09
|
3.72
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
0.02
|
0.09
|
0.45
|
0.25
|
0.30
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.02
|
0.12
|
0.07
|
0.08
|
|||||
|
Profit after Tax
|
0.01
|
0.01
|
0.06
|
0.33
|
0.19
|
0.22
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.01
|
0.01
|
0.06
|
0.33
|
0.19
|
0.22
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.00
|
5.18
|
3.84
|
3.78
|
3.44
|
3.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.58
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
44.87
|
45.01
|
45.11
|
45.12
|
45.04
|
72.99
|
|||||
|
Total Liabilities
|
51.45
|
50.19
|
48.96
|
48.90
|
48.48
|
76.24
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.35
|
-1.29
|
-1.32
|
22.23
|
-44.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.53
|
0.76
|
1.53
|
5.66
|
-1.61
|
|||||
|
Cash from Financing Activities
|
--
|
1.27
|
0.28
|
0.02
|
-28.02
|
44.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.45
|
-0.25
|
0.24
|
-0.12
|
-1.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.02
|
0.11
|
0.06
|
0.07
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.01
|
0.03
|
0.12
|
0.06
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
1.29
|
1.20
|
1.28
|
1.26
|
1.15
|
1.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.31
|
-0.43
|
-0.44
|
7.41
|
-147.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.19
|
-0.20
|
-0.14
|
7.77
|
-140.30
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.03
|
0.18
|
1.04
|
0.50
|
0.59
|
|||||
|
ROE (%)
|
0.23
|
0.29
|
1.60
|
9.24
|
5.61
|
7.04
|
|||||
|
ROA (%)
|
0.03
|
0.03
|
0.12
|
0.69
|
0.30
|
0.41
|
|||||
|
EBIT Margin (%)
|
-3.15
|
2.48
|
-22.97
|
-54.63
|
-4.49
|
-24.14
|
|||||
|
Net Margin (%)
|
3.44
|
2.04
|
4.93
|
14.91
|
13.40
|
5.47
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
6.89
|
9.27
|
31.42
|
18.35
|
7.48
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-28.92
|
-31.59
|
-16.44
|
7.28
|
-65.18
|
193.46
|
|||||
|
EBIT Growth (%)
|
78.85
|
107.39
|
64.87
|
-1,206.61
|
93.53
|
-360.98
|
|||||
|
Net Profit Growth (%)
|
-29.74
|
-78.56
|
-81.68
|
77.45
|
-15.09
|
35.74
|
|||||
|
EPS Growth (%)
|
141.07
|
-85.29
|
-81.65
|
77.64
|
-15.18
|
35.79
|
|||||
|
Book Value Growth (%)
|
--
|
34.87
|
1.62
|
9.69
|
5.77
|
7.30
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
346.27
|
553.33
|
59.92
|
12.05
|
47.41
|
18.06
|
|||||
|
Price / Book Value
|
1.17
|
1.39
|
0.95
|
1.06
|
2.59
|
12.28
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
744.86
|
1,083.50
|
427.36
|
91.38
|
168.08
|
350.40
|
|||||
|
Close Price (₹)
|
1.81
|
1.66
|
1.22
|
1.34
|
2.97
|
13.33
|
|||||
|
High Price (₹)
|
2.25
|
2.27
|
2.30
|
3.59
|
22.00
|
13.50
|
|||||
|
Low Price (₹)
|
1.12
|
1.12
|
1.11
|
1.28
|
2.83
|
2.95
|
|||||
|
Market Cap (₹ Cr)
|
4.50
|
7.18
|
3.66
|
4.02
|
8.91
|
39.99
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
8.68
|
11.72
|
11.84
|
12.98
|
22.33
|
|||||
|
Short term debt to equity ratio
|
--
|
8.68
|
11.72
|
11.84
|
12.98
|
22.33
|
|||||
|
Current Ratio
|
1.12
|
1.08
|
1.05
|
1.06
|
1.04
|
0.96
|
|||||
|
Quick Ratio
|
1.12
|
1.08
|
1.05
|
1.06
|
1.04
|
0.96
|
|||||
|
Interest Coverage
|
4.50
|
39.75
|
143.83
|
9.54
|
5.50
|
18.37
|