Market cap
₹878 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
78.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
12.39
|
10.45
|
12.51
|
0.26
|
0.36
|
1.77
|
|||||
|
Total Income
|
12.40
|
10.45
|
12.51
|
0.28
|
0.37
|
1.91
|
|||||
|
Total Expenditure
|
14.83
|
8.86
|
12.47
|
0.25
|
0.35
|
1.84
|
|||||
|
EBITDA
|
-2.44
|
1.59
|
0.04
|
0.01
|
0.01
|
-0.07
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-2.44
|
1.59
|
0.04
|
0.01
|
0.01
|
-0.07
|
|||||
|
Interest
|
--
|
0.01
|
--
|
--
|
0.00
|
0.08
|
|||||
|
Other Income
|
0.02
|
0.01
|
0.00
|
0.02
|
0.01
|
0.15
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-2.42
|
1.58
|
0.04
|
0.03
|
0.02
|
0.00
|
|||||
|
Provision for Tax
|
--
|
0.44
|
0.02
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
-2.42
|
1.14
|
0.02
|
0.02
|
0.02
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.75
|
2.13
|
0.48
|
0.46
|
0.45
|
0.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
15.93
|
11.98
|
1.18
|
0.21
|
0.52
|
0.36
|
|||||
|
Total Liabilities
|
28.69
|
14.10
|
1.66
|
0.67
|
0.97
|
0.79
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.40
|
--
|
--
|
--
|
0.19
|
--
|
|||||
|
Current Assets
|
23.28
|
14.10
|
1.66
|
0.67
|
0.78
|
0.79
|
|||||
|
Total Assets
|
28.69
|
14.10
|
1.66
|
0.67
|
0.97
|
0.79
|
|||||
|
Total Debt*
|
--
|
1.20
|
--
|
0.15
|
0.46
|
0.32
|
|||||
|
Net Current Assets
|
7.35
|
2.13
|
0.48
|
0.46
|
0.26
|
0.43
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.39
|
0.29
|
0.36
|
-0.13
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
1.70
|
-0.15
|
-0.31
|
0.14
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.31
|
0.14
|
0.05
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.77
|
7.28
|
0.15
|
0.10
|
0.14
|
0.03
|
|||||
|
Cash EPS (₹)
|
--
|
7.28
|
0.15
|
0.10
|
0.14
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.37
|
3.09
|
2.94
|
-2.33
|
-2.46
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.50
|
1.87
|
2.31
|
-0.85
|
-0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.41
|
1.82
|
2.26
|
-0.85
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
83.43
|
7.09
|
3.74
|
2.71
|
8.78
|
|||||
|
ROE (%)
|
-17.36
|
108.24
|
4.98
|
32.23
|
--
|
--
|
|||||
|
ROA (%)
|
-11.33
|
14.49
|
2.02
|
1.86
|
2.51
|
0.31
|
|||||
|
EBIT Margin (%)
|
-19.70
|
15.18
|
0.31
|
3.41
|
3.04
|
-3.89
|
|||||
|
Net Margin (%)
|
-19.55
|
10.93
|
0.19
|
5.50
|
5.89
|
0.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
10.93
|
0.19
|
5.92
|
6.08
|
0.24
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
39.30
|
-16.47
|
4,759.71
|
-29.03
|
-79.47
|
117.86
|
|||||
|
EBIT Growth (%)
|
-281.01
|
4,013.51
|
338.83
|
-20.20
|
116.02
|
78.79
|
|||||
|
Net Profit Growth (%)
|
-362.91
|
4,752.90
|
54.49
|
-30.88
|
424.86
|
144.44
|
|||||
|
EPS Growth (%)
|
-125.30
|
4,754.33
|
54.48
|
-30.89
|
424.25
|
144.52
|
|||||
|
Book Value Growth (%)
|
--
|
235.92
|
5.11
|
225.83
|
5.30
|
1.06
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
7.03
|
--
|
196.19
|
54.45
|
--
|
|||||
|
Price / Book Value
|
78.68
|
4.94
|
--
|
6.49
|
-3.28
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-363.06
|
4.85
|
35.08
|
108.52
|
73.78
|
23.75
|
|||||
|
Close Price (₹)
|
700.20
|
51.17
|
--
|
19.05
|
7.65
|
--
|
|||||
|
High Price (₹)
|
984.40
|
51.17
|
--
|
19.99
|
7.65
|
--
|
|||||
|
Low Price (₹)
|
169.95
|
13.00
|
--
|
8.01
|
5.90
|
--
|
|||||
|
Market Cap (₹ Cr)
|
877.80
|
8.03
|
--
|
2.99
|
1.20
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.74
|
--
|
0.33
|
1.03
|
0.75
|
|||||
|
Short term debt to equity ratio
|
--
|
0.57
|
--
|
0.33
|
1.03
|
0.75
|
|||||
|
Current Ratio
|
1.46
|
1.18
|
1.41
|
3.20
|
1.49
|
2.17
|
|||||
|
Quick Ratio
|
1.02
|
1.07
|
1.41
|
3.20
|
1.49
|
2.17
|
|||||
|
Interest Coverage
|
--
|
170.34
|
--
|
--
|
71.65
|
1.06
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
47.32
|
99.54
|
5.19
|
118.28
|
118.74
|
27.67
|
|||||
|
Asset Turnover
|
0.58
|
1.33
|
10.73
|
0.31
|
0.41
|
1.31
|
|||||
|
Receivable days
|
--
|
193.00
|
13.91
|
521.19
|
462.75
|
215.24
|
|||||
|
Inventory Days
|
--
|
44.17
|
--
|
--
|
0.30
|
--
|
|||||
|
Payable days
|
--
|
286.39
|
9.80
|
--
|
20.98
|
101.43
|
|||||
|
Cash Conversion Cycle
|
--
|
-49.22
|
4.11
|
521.19
|
442.07
|
113.81
|