Market cap
₹560 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
9.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.10
|
0.28
|
0.28
|
0.30
|
0.33
|
0.40
|
|||||
|
Total Income
|
0.30
|
0.47
|
0.58
|
0.44
|
0.48
|
0.61
|
|||||
|
Total Expenditure
|
2.14
|
0.80
|
0.65
|
0.82
|
0.63
|
0.66
|
|||||
|
EBITDA
|
-2.04
|
-0.52
|
-0.37
|
-0.52
|
-0.30
|
-0.26
|
|||||
|
Depreciation
|
--
|
0.02
|
0.05
|
0.06
|
0.03
|
0.04
|
|||||
|
EBIT
|
-2.04
|
-0.55
|
-0.41
|
-0.58
|
-0.34
|
-0.30
|
|||||
|
Interest
|
0.15
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.20
|
0.19
|
0.30
|
0.14
|
0.15
|
0.21
|
|||||
|
Exceptional Items
|
--
|
0.56
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.99
|
0.19
|
-0.12
|
-0.44
|
-0.19
|
-0.09
|
|||||
|
Provision for Tax
|
--
|
0.05
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.99
|
0.14
|
-0.12
|
-0.44
|
-0.19
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.00
|
3.53
|
3.39
|
3.51
|
3.95
|
4.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
-0.03
|
-0.03
|
-0.03
|
-0.03
|
|||||
|
Current Liabilities
|
10.38
|
0.06
|
0.10
|
0.12
|
0.04
|
0.03
|
|||||
|
Total Liabilities
|
68.37
|
3.59
|
3.49
|
3.63
|
3.99
|
4.18
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
60.78
|
0.61
|
1.61
|
1.76
|
1.17
|
1.36
|
|||||
|
Current Assets
|
7.59
|
2.98
|
1.85
|
1.83
|
2.80
|
2.79
|
|||||
|
Total Assets
|
68.37
|
3.59
|
3.49
|
3.63
|
3.99
|
4.18
|
|||||
|
Total Debt*
|
--
|
--
|
0.06
|
0.08
|
--
|
--
|
|||||
|
Net Current Assets
|
-2.79
|
2.92
|
1.75
|
1.72
|
2.76
|
2.76
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.22
|
-0.29
|
-0.26
|
-0.37
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.92
|
0.32
|
-0.11
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
-0.02
|
0.08
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.08
|
0.01
|
-0.29
|
-0.37
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.94
|
0.45
|
-0.39
|
-1.48
|
-0.63
|
-0.30
|
|||||
|
Cash EPS (₹)
|
-0.41
|
0.54
|
-0.23
|
-1.28
|
-0.52
|
-0.16
|
|||||
|
Adjusted Book Value (₹)
|
11.89
|
11.76
|
11.31
|
11.70
|
13.18
|
13.80
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.72
|
-0.97
|
-0.86
|
-1.22
|
-0.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.47
|
-0.98
|
-1.25
|
-1.24
|
-0.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.74
|
-3.13
|
-11.62
|
-4.58
|
-2.02
|
|||||
|
ROE (%)
|
-5.98
|
3.93
|
-3.40
|
-11.90
|
-4.65
|
-2.12
|
|||||
|
ROA (%)
|
-5.53
|
3.86
|
-3.32
|
-11.75
|
-4.65
|
-2.12
|
|||||
|
EBIT Margin (%)
|
-2,043.00
|
-196.42
|
-147.83
|
-193.81
|
-103.35
|
-73.52
|
|||||
|
Net Margin (%)
|
-668.12
|
29.04
|
-20.09
|
-100.44
|
-39.34
|
-14.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
57.56
|
-24.66
|
-128.46
|
-47.66
|
-12.26
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-48.19
|
-0.33
|
-6.59
|
-8.29
|
-18.95
|
-18.14
|
|||||
|
EBIT Growth (%)
|
-182.18
|
-32.44
|
28.75
|
-71.98
|
-13.94
|
-3.06
|
|||||
|
Net Profit Growth (%)
|
-219.42
|
216.13
|
73.60
|
-135.73
|
-112.25
|
-64.65
|
|||||
|
EPS Growth (%)
|
-422.58
|
216.12
|
73.61
|
-135.75
|
-112.20
|
-64.68
|
|||||
|
Book Value Growth (%)
|
--
|
4.01
|
-3.34
|
-11.23
|
-4.55
|
-2.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-123.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
9.81
|
--
|
2.14
|
--
|
--
|
1.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-304.98
|
-0.88
|
-91.87
|
-3.86
|
-7.15
|
-89.19
|
|||||
|
Close Price (₹)
|
67.11
|
--
|
24.19
|
--
|
--
|
21.05
|
|||||
|
High Price (₹)
|
67.11
|
--
|
24.25
|
--
|
--
|
21.05
|
|||||
|
Low Price (₹)
|
24.15
|
--
|
20.50
|
--
|
--
|
21.05
|
|||||
|
Market Cap (₹ Cr)
|
560.17
|
--
|
7.26
|
--
|
--
|
6.32
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.02
|
0.02
|
--
|
--
|
|||||
|
Current Ratio
|
0.73
|
48.36
|
18.42
|
15.61
|
71.62
|
80.83
|
|||||
|
Quick Ratio
|
0.73
|
48.36
|
17.91
|
15.30
|
69.83
|
77.90
|
|||||
|
Interest Coverage
|
-12.64
|
20.87
|
-17.19
|
-67.92
|
-371.63
|
-149.26
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
28.19
|
30.22
|
23.20
|
32.74
|
|||||
|
Asset Turnover
|
0.00
|
0.08
|
0.08
|
0.08
|
0.08
|
0.10
|
|||||
|
Receivable days
|
--
|
--
|
110.49
|
101.31
|
116.05
|
137.85
|
|||||
|
Inventory Days
|
--
|
--
|
56.97
|
64.39
|
95.67
|
68.34
|
|||||
|
Payable days
|
--
|
--
|
34.48
|
66.77
|
57.92
|
45.36
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
132.97
|
98.93
|
153.80
|
160.83
|