Shankara Building Peer Comparison

NSE: SHANKARA | BSE: 540425

₹127.34

₹-5.64 (-4.24%)

As on 28-Sep-2026IST

Market cap

₹310 Cr

Revenue (TTM)

₹1,391 Cr

P/E Ratio

62.6

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Market cap (₹ Cr)	310	13,155	9,431	7,724	7,723
Revenue (₹ Cr)	1,391	1,456	8,601	2,924	3,432
Net Profit (₹ Cr)	4.96	385.90	175.99	138.98	178.65
Net Margin (%)	0.35	24.85	2.03	4.74	5.19
RoE (%)	1.17	20.94	15.68	21.12	24.54
Price to Earnings	62.58	34.09	53.59	55.58	43.23
Price-To-Book	0.69	6.46	6.73	10.09	8.18

Income Statement (₹ Cr)

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Operating Revenue	1,364.01	1,435.48	8,395.81	2,671.62	3,067.05
Total Income	1,370.75	1,529.00	8,480.86	2,681.49	3,077.42
Total Expenditure	1,340.53	807.16	7,024.66	2,443.71	2,607.84
EBITDA	23.48	628.32	1,371.15	227.90	459.21
Depreciation	8.22	169.56	795.39	40.46	182.20
EBIT	15.26	458.76	575.76	187.44	277.02
Interest	13.81	56.35	391.58	38.90	100.47
Other Income	6.74	93.52	85.05	9.87	10.36
Exceptional Items	-0.37	--	-49.03	-1.53	27.69
Profit before Tax	7.82	495.93	220.20	156.89	214.60
Provision for Tax	3.98	120.39	49.15	39.96	52.54
Profit after Tax	3.84	375.54	171.05	116.92	162.06

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Shareholder's Funds	447.31	1,964.34	1,412.18	688.42	902.33
Minority Interest	--	--	--	--	--
Non-Current Liabilities	16.13	815.58	2,927.21	205.06	572.88
Current Liabilities	293.32	987.05	4,300.22	568.89	964.22
Total Liabilities	756.76	3,766.96	8,742.23	1,471.00	2,472.50

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Non-Current Assets	326.58	1,768.49	4,057.93	383.15	1,069.08
Current Assets	430.18	1,998.48	4,581.68	1,079.23	1,370.35
Total Assets	756.76	3,766.96	8,742.23	1,471.00	2,472.50
Total Debt*	192.03	0.00	833.69	330.66	253.90
Net Current Assets	136.86	1,011.43	281.46	510.33	406.13
Contingent Liabilities	5.45	2.13	23.11	--	30.53

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Cash From Operating Activities	-100.94	481.44	1,218.81	74.95	-103.43
Cash Flow from Investing Activities	-63.26	-102.01	-198.10	-49.31	-218.68
Cash from Financing Activities	124.30	-385.59	-982.81	-21.46	319.04
Net Cash Inflow / Outflow	-39.90	-6.15	37.90	4.18	-3.06

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
ROCE (%)	2.69	29.45	27.34	20.82	38.43
ROE (%)	0.58	20.10	24.67	18.55	25.96
ROA (%)	0.30	10.09	2.04	8.73	8.04
EBIT Margin (%)	2.22	50.29	17.34	8.90	15.31
Net Margin (%)	0.28	24.56	2.02	4.36	5.27
Cash Profit Margin (%)	0.88	37.97	9.47	5.89	11.22

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Revenue Growth (%)	-76.06	3.53	7.23	18.22	62.75
EBIT Growth (%)	-82.45	-0.82	11.93	12.24	76.07
Net Profit Growth (%)	-95.04	-3.33	187.00	10.83	124.99
EPS Growth (%)	-95.04	-3.34	-99.99	10.42	113.42
Book Value Growth (%)	-48.45	10.02	9,182.14	20.26	160.57

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Price / Earnings	69.47	22.69	62.83	52.82	42.42
Price / Book Value	0.60	4.35	7.83	8.97	7.62
Dividend Yield (%)	0.00	2.21	0.57	0.26	0.00
EV/EBITDA	14.93	11.79	7.89	26.82	15.17
Market Cap (₹ Cr)	266.80	8,521.00	10,746.64	6,175.98	6,875.10

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Debt to Equity	0.43	0.00	0.61	0.48	0.28
Short term debt to equity ratio	0.42	--	0.16	0.48	0.25
Current Ratio	1.47	2.02	1.07	1.90	1.42
Quick Ratio	0.62	1.88	0.52	0.42	0.24
Interest Coverage	1.57	9.80	1.56	5.03	3.14

	Shankara Building	Vedant Fashions	Aditya Birla Lifestyle Brands	Aditya Vision	V2 Retail
Debtors to sales (%)	6.88	45.36	14.27	0.01	0.05
Asset Turnover	1.07	0.39	1.22	2.00	1.52
Receivable days	119.24	161.43	45.06	0.05	0.10
Inventory Days	110.62	44.06	79.70	105.10	101.16
Payable days	124.48	74.37	236.73	27.85	67.36
Cash Conversion Cycle	105.38	131.13	-111.98	77.29	33.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.