Universal Auto Peer Comparison

BSE: 539314

₹51.97

₹1.04 (2.04%)

As on 28-Oct-2026IST

Market cap

₹65 Cr

Revenue (TTM)

₹224 Cr

P/E Ratio

--

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	65	27,805	26,901	23,892	23,455
Revenue (₹ Cr)	224	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	-6.82	255.62	350.03	499.25	439.52
Net Margin (%)	-3.00	5.09	9.18	11.45	8.44
RoE (%)	-9.62	23.29	12.48	14.23	11.70
Price to Earnings	--	93.41	77.21	47.86	53.60
Price-To-Book	0.93	19.32	8.49	6.22	5.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	210.09	4,666.93	3,497.92	4,118.94	4,982.15
Total Income	213.50	4,693.24	3,557.37	4,302.13	5,031.03
Total Expenditure	202.19	4,228.99	2,864.53	3,463.94	4,071.99
EBITDA	7.91	437.95	633.39	655.00	910.16
Depreciation	11.52	100.11	205.86	131.80	284.66
EBIT	-3.62	337.84	427.53	523.21	625.50
Interest	4.33	14.18	39.04	5.34	203.85
Other Income	3.41	26.31	59.45	183.19	48.88
Exceptional Items	--	-13.76	-16.24	-7.94	-11.74
Profit before Tax	-4.54	336.15	432.12	693.12	458.79
Provision for Tax	-1.20	83.99	105.26	175.97	113.73
Profit after Tax	-3.34	252.16	326.86	517.15	345.06

Liabilities (₹ Cr)

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	71.95	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	--	23.08	20.12	--	2.08
Non-Current Liabilities	36.77	341.27	858.81	41.18	2,206.53
Current Liabilities	53.70	898.56	1,092.51	658.89	1,631.55
Total Liabilities	163.56	2,631.66	5,058.81	4,425.50	7,772.25

Assets (₹ Cr)

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	88.99	1,141.08	3,194.58	897.85	5,441.26
Current Assets	73.43	1,490.58	1,864.24	3,492.80	2,329.69
Total Assets	163.56	2,631.66	5,058.81	4,425.50	7,772.25
Total Debt*	62.16	81.51	456.51	0.00	2,058.67
Net Current Assets	19.73	592.02	771.73	2,833.91	698.14
Contingent Liabilities	2.71	57.30	90.10	58.89	1,124.94

Cashflow (₹ Cr)

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	7.73	345.27	387.07	810.16	501.69
Cash Flow from Investing Activities	-18.97	-248.29	-441.43	-707.43	-665.03
Cash from Financing Activities	11.02	-18.91	104.45	-52.09	244.98
Net Cash Inflow / Outflow	-0.22	78.07	50.09	50.64	81.64

Ratios

Profitability Ratios

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	-0.17	26.37	14.29	20.23	11.84
ROE (%)	-4.69	19.76	11.23	14.98	10.45
ROA (%)	-2.20	10.08	7.06	12.69	4.74
EBIT Margin (%)	5.38	9.95	19.81	20.35	19.25
Net Margin (%)	-1.57	5.37	9.19	12.02	6.86
Cash Profit Margin (%)	3.89	7.49	15.23	15.44	12.64

Growth Ratios

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	8.66	14.85	15.95	7.52	8.44
EBIT Growth (%)	-33.42	11.70	29.04	13.38	20.16
Net Profit Growth (%)	-242.07	2.93	50.71	12.25	-6.06
EPS Growth (%)	-242.07	2.98	49.63	12.25	-11.45
Book Value Growth (%)	2.01	15.67	12.50	14.81	47.32

Valuation Ratios

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	0.00	47.00	39.92	8.51	58.09
Price / Book Value	0.77	8.66	4.20	7.15	5.09
Dividend Yield (%)	0.00	0.61	0.19	0.03	0.25
EV/EBITDA	10.36	25.28	18.76	29.55	22.77
Market Cap (₹ Cr)	55.07	11,857.28	12,936.70	26,393.36	20,024.76

Solvency Ratios

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.86	0.06	0.15	0.00	0.52
Short term debt to equity ratio	0.41	0.02	0.09	--	0.03
Current Ratio	1.37	1.66	1.71	5.30	1.43
Quick Ratio	1.00	1.20	1.09	4.87	0.68
Interest Coverage	-0.05	24.71	12.07	130.75	3.25

Operating Efficiency Ratios

	Universal Auto	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	21.68	14.50	17.93	22.86	10.21
Asset Turnover	1.38	1.88	0.76	1.03	0.68
Receivable days	74.65	49.51	56.43	89.54	34.82
Inventory Days	37.58	29.99	61.16	20.50	85.94
Payable days	43.37	72.10	113.71	62.65	233.34
Cash Conversion Cycle	68.86	7.39	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.